XML 48 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
13. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. Common Shareholders to the Company’s share of Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership Common Unitholders to the Company’s share of Net Operating Income for the years ended December 31, 2021, 2020 and 2019.
Boston Properties, Inc.
 Year ended December 31,
202120202019
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$496,223 $862,227 $511,034 
Add:
Preferred stock redemption charge6,412 — — 
Preferred dividends2,560 10,500 10,500 
Noncontrolling interest—common units of the Operating Partnership
55,931 97,704 59,345 
Noncontrolling interests in property partnerships70,806 48,260 71,120 
Interest expense423,346 431,717 412,717 
Losses from early extinguishment of debt45,182 — 29,540 
Impairment loss— — 24,038 
Net operating income from unconsolidated joint ventures107,756 94,943 97,716 
Depreciation and amortization expense717,336 683,751 677,764 
Transaction costs5,036 1,531 1,984 
Payroll and related costs from management services contracts
12,487 11,626 10,386 
General and administrative expense151,573 133,112 140,777 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
186,304 162,887 183,989 
Gains from investments in securities5,626 5,261 6,417 
Interest and other income (loss)5,704 5,953 18,939 
Gains on sales of real estate123,660 618,982 709 
Income (loss) from unconsolidated joint ventures (2,570)(85,110)46,592 
Direct reimbursements of payroll and related costs from management services contracts
12,487 11,626 10,386 
Development and management services revenue27,697 29,641 40,039 
Company’s share of Net Operating Income$1,735,740 $1,626,131 $1,739,850 
Boston Properties Limited Partnership
 Year ended December 31,
 202120202019
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$561,993 $979,979 $580,102 
Add:
Preferred unit redemption charge6,412 — — 
Preferred distributions2,560 10,500 10,500 
Noncontrolling interests in property partnerships70,806 48,260 71,120 
Interest expense423,346 431,717 412,717 
Losses from early extinguishment of debt45,182 — 29,540 
Impairment loss— — 22,272 
Net operating income from unconsolidated joint ventures107,756 94,943 97,716 
Depreciation and amortization expense709,035 676,666 669,956 
Transaction costs5,036 1,531 1,984 
Payroll and related costs from management services contracts
12,487 11,626 10,386 
General and administrative expense151,573 133,112 140,777 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
186,304 162,887 183,989 
Gains from investments in securities5,626 5,261 6,417 
Interest and other income (loss)5,704 5,953 18,939 
Gains on sales of real estate125,198 631,945 858 
Income (loss) from unconsolidated joint ventures(2,570)(85,110)46,592 
Direct reimbursements of payroll and related costs from management services contracts
12,487 11,626 10,386 
Development and management services revenue27,697 29,641 40,039 
Company’s share of Net Operating Income$1,735,740 $1,626,131 $1,739,850 
Net operating income (“NOI”) is a non-GAAP financial measure equal to net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders, as applicable, the most directly comparable GAAP financial measures, plus (1) preferred stock/unit redemption charge, preferred dividends/distributions, net income attributable to noncontrolling interests, interest expense, losses from early extinguishment of debt, impairment loss, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts and corporate general and administrative expense less (2) gains from investments in securities, interest and other income (loss), gains on sales of real estate, income (loss) from unconsolidated joint ventures, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue. The Company believes NOI is useful to investors as a performance measure and believes it provides useful information to investors regarding its results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., used for other investment activity). In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
The Company’s internal reporting utilizes its share of NOI, which includes its share of NOI from consolidated and unconsolidated joint ventures, which is a non-GAAP financial measure that is calculated as the consolidated amount, plus the Company’s share of the amount from the Company’s unconsolidated joint ventures (calculated based upon the Company’s economic percentage ownership interest and, in some cases, after priority allocations), minus the Company’s partners’ share of the amount from the Company’s consolidated joint ventures (calculated based upon the partners’ economic percentage ownership interests and, in some cases, after priority allocations, income allocation to private REIT shareholders and their share of fees due to the Company). The Company’s share of NOI from unconsolidated joint ventures does not include its share of gains on sales of real estate from unconsolidated joint ventures and gain on sale of investment from unconsolidated joint ventures, both of which are included within Loss From Unconsolidated Joint Ventures in the Company’s Consolidated Statements of Operations.  Management utilizes its share of NOI in assessing its performance as the Company has several significant joint ventures and, in some cases, the Company exercises significant influence over, but does not control, the joint venture, in which case GAAP requires that the Company account for the joint venture entity using the equity method of accounting and the Company does not consolidate it for financial reporting purposes. In other cases, GAAP requires that the Company consolidate the venture even though the Company’s partner(s) owns a significant percentage interest. As a result, the presentations of the Company’s share of NOI should not be considered a substitute for, and should only be considered together with and as a supplement to, the Company’s financial information presented in accordance with GAAP.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Preferred stock/unit redemption charge, preferred dividends/distributions, interest expense, losses from early extinguishment of debt, impairment loss, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts, corporate general and administrative expense, gains from investments in securities, interest and other income (loss), gains on sales of real estate, income (loss) from unconsolidated joint ventures, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue are not included in NOI and are provided as reconciling items to the Company’s reconciliations of its share of NOI to net income attributable to common shareholders/unitholders.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by geographic area. The Company’s segments by geographic area are Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC. On September 1, 2021, the Company invested in a joint venture that acquired Safeco Plaza located in Seattle, Washington (See Note 6). As such, the Seattle region was identified as a segment during the third quarter of 2021. The Company also presents information for each segment by property type, including Office, Residential and Hotel.
Included within the Office property type are commercial office and retail leases, as well as parking revenue.  Any write-off for bad debt, including accrued rent, will be recorded as a reduction to lease revenue. During the year ended December 31, 2021 and 2020, the Company wrote off approximately $1.3 million and $90.3 million, respectively, related to accrued rent, net balances and accounts receivable, net balances. The write-offs were for tenants, primarily in the retail and co-working sectors, that either terminated their leases or for which the Company determined their accrued rent and/or accounts receivable balances were no longer probable of collection.
Parking and other revenue for the year ended December 31, 2021 increased by approximately $11.1 million compared to the year ended December 31, 2020. Parking and other revenue for the year ended December 31, 2020 decreased by approximately $32.9 million compared to 2019. These decreases were primarily in transient and monthly parking revenue.
The Boston Marriott Cambridge closed in March 2020 due to COVID-19. The hotel re-opened on October 2, 2020 and has operated at lower occupancy levels due to the continued impact of COVID-19 on business and leisure travel. The closing of the hotel for more than two fiscal quarters, and the decreased demand and occupancy since its re-opening, have had, and are expected to continue to have, a material adverse effect on the hotel’s operations and thus the results of the Company’s Hotel property type.
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2021:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Office$930,560 $— $1,012,172 $508,620 $— $340,808 $2,792,160 
Residential13,397 — — 3,892 — 25,379 42,668 
Hotel13,609 — — — — — 13,609 
Total957,566 — 1,012,172 512,512 — 366,187 2,848,437 
% of Grand Totals33.62 %— %35.53 %17.99 %— %12.86 %100.00 %
Rental Expenses:
Office322,298 — 379,267 168,040 — 127,102 996,707 
Residential5,811 — — 6,717 — 11,916 24,444 
Hotel12,998 — — — — — 12,998 
Total341,107 — 379,267 174,757 — 139,018 1,034,149 
% of Grand Totals32.98 %— %36.67 %16.90 %— %13.45 %100.00 %
Net operating income$616,459 $— $632,905 $337,755 $— $227,169 $1,814,288 
% of Grand Totals33.98 %— %34.88 %18.62 %— %12.52 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(43,232)— (143,072)— — — (186,304)
Add: Company’s share of net operating income from unconsolidated joint ventures16,551 51,641 (664)14,152 2,498 23,578 107,756 
Company’s share of net operating income$589,778 $51,641 $489,169 $351,907 $2,498 $250,747 $1,735,740 
% of Grand Totals33.98 %2.98 %28.18 %20.27 %0.14 %14.45 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2020:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$897,915 $— $935,966 $508,327 $336,587 $2,678,795 
Residential13,616 — — 155 24,375 38,146 
Hotel7,478 — — — — 7,478 
Total919,009 — 935,966 508,482 360,962 2,724,419 
% of Grand Totals33.73 %— %34.36 %18.66 %13.25 %100.00 %
Rental Expenses:
Office318,509 — 384,753 163,156 132,051 998,469 
Residential5,378 — — 2,261 11,100 18,739 
Hotel13,136 — — — — 13,136 
Total337,023 — 384,753 165,417 143,151 1,030,344 
% of Grand Totals32.71 %— %37.35 %16.05 %13.89 %100.00 %
Net operating income$581,986 $— $551,213 $343,065 $217,811 $1,694,075 
% of Grand Totals34.35 %— %32.54 %20.25 %12.86 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(41,849)— (121,038)— — (162,887)
Add: Company’s share of net operating income from unconsolidated joint ventures10,765 57,907 (5,326)14,928 16,669 94,943 
Company’s share of net operating income$550,902 $57,907 $424,849 $357,993 $234,480 $1,626,131 
% of Grand Totals33.88 %3.56 %26.12 %22.02 %14.42 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2019:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$895,098 $— $1,011,912 $533,189 $384,435 $2,824,634 
Residential13,786 — — — 23,128 36,914 
Hotel48,589 — — — — 48,589 
Total957,473 — 1,011,912 533,189 407,563 2,910,137 
% of Grand Totals32.90 %— %34.78 %18.32 %14.00 %100.00 %
Rental Expenses:
Office322,282 — 389,532 177,994 144,217 1,034,025 
Residential5,071 — — — 10,914 15,985 
Hotel34,004 — — — — 34,004 
Total361,357 — 389,532 177,994 155,131 1,084,014 
% of Grand Totals33.34 %— %35.93 %16.42 %14.31 %100.00 %
Net operating income$596,116 $— $622,380 $355,195 $252,432 $1,826,123 
% of Grand Totals32.64 %— %34.09 %19.45 %13.82 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(40,109)— (143,432)(448)— (183,989)
Add: Company’s share of net operating income from unconsolidated joint ventures5,494 61,338 4,174 — 26,710 97,716 
Company’s share of net operating income$561,501 $61,338 $483,122 $354,747 $279,142 $1,739,850 
% of Grand Totals32.27 %3.53 %27.77 %20.39 %16.04 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.