XML 63 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 30, 2021
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
[5]
Schedule of Equity Method Investments [Line Items]            
Total revenue   $ 713,807 $ 654,773 $ 1,427,502 $ 1,407,329  
Expenses            
Transaction costs   751 332 1,082 947  
Depreciation and amortization   183,838 178,188 360,403 349,282  
Total expenses   476,348 460,507 961,148 941,694  
Other income (expense)            
Interest expense   (106,319) (107,142) (214,221) (208,733)  
Gains on sales of real estate   7,756 203,767 7,756 613,932  
Net income   141,250 298,580 269,397 875,726  
Income (Loss) from Equity Method Investments   (1,373) 1,832 3,852 1,463  
Write-off for accrued rent   600 35,900 1,200 37,400  
Unconsolidated Joint Ventures [Member]            
Schedule of Equity Method Investments [Line Items]            
Total revenue [1]   91,226 89,563 178,492 182,766  
Expenses            
Operating   36,787 33,704 73,921 69,105  
Transaction costs   0 0 7 0  
Depreciation and amortization   33,627 37,390 67,730 69,425  
Total expenses   70,414 71,094 141,658 138,530  
Other income (expense)            
Interest expense   (25,636) (23,306) (51,192) (45,889)  
Gains on sales of real estate     11,720 0 11,720  
Net income   (4,824) 6,883 (14,358) 10,067  
Company's share of net income   (2,137) 4,024 (5,777) 5,276  
Gain on Sale of Investments   0 [2] 0 10,257 [2] 0  
Basis differential [3]   764 (2,192) (628) (3,813)  
Income (Loss) from Equity Method Investments   (1,373) 1,832 3,852 1,463  
Straight-line rent adjustments   5,000 8,500 6,100 18,200  
Colorado Center [Member]            
Other income (expense)            
Straight-line rent adjustments   100 400 600 900  
Above and below market rent adjustments, net   $ 100 $ 200 $ 200 $ 500  
540 Madison Avenue [Member]            
Other income (expense)            
Ownership Percentage [4]   60.00%   60.00%    
Annapolis Junction NFM, LLC [Member]            
Other income (expense)            
Gain on Sale of Investments $ 10,300     $ 10,300    
Ownership Percentage 50.00%         50.00%
[1] Includes straight-line rent adjustments of approximately $5.0 million and $8.5 million for the three months ended June 30, 2021 and 2020, respectively, and approximately $6.1 million and $18.2 million for the six months ended June 30, 2021 and 2020, respectively.
[2] During the six months ended June 30, 2021, the Company completed the sale of its 50% ownership interest in Annapolis Junction NFM LLC. The Company recognized a gain on sale of investment of approximately $10.3 million.
[3] Includes straight-line rent adjustments of approximately $0.1 million and $0.4 million for the three months ended June 30, 2021 and 2020, respectively, and approximately $0.6 million and $0.9 million for the six months ended June 30, 2021 and 2020, respectively. Also includes net above-/below-market rent adjustments of approximately $0.1 million and $0.2 million for the three months ended June 30, 2021 and 2020, respectively, and approximately $0.2 million and $0.5 million for the six months ended June 30, 2021 and 2020, respectively.
[4] The property was sold on June 27, 2019. As of December 31, 2020, the investment consisted of undistributed cash. All remaining cash has been distributed as of June 30, 2021.
[5] On March 30, 2021, the Company sold its interest in the joint venture to the partner. See below for additional details.