XML 60 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2021
Mar. 31, 2021
Mar. 31, 2020
Schedule of Equity Method Investments [Line Items]      
Total revenue   $ 713,695 $ 752,556
Expenses      
Transaction costs   331 615
Depreciation and amortization   176,565 171,094
Total expenses   484,800 481,187
Other income (expense)      
Interest expense   (107,902) (101,591)
Gains on sales of real estate   0 410,165
Net income   128,147 577,146
Income (Loss) from Equity Method Investments   5,225 (369)
Write-off for accrued rent   600 1,200
Unconsolidated Joint Ventures [Member]      
Schedule of Equity Method Investments [Line Items]      
Total revenue [1]   87,266 93,203
Expenses      
Operating   37,134 35,401
Transaction costs   7 0
Depreciation and amortization   34,103 32,035
Total expenses   71,244 67,436
Other income (expense)      
Interest expense   (25,556) (22,583)
Net income   (9,534) 3,184
Company's share of net income   (3,640) 1,252
Gain on Sale of Investments   10,257 [2] 0
Basis differential [3]   (1,392) (1,621)
Income (Loss) from Equity Method Investments   5,225 (369)
Straight-line rent adjustments   1,100 9,700
Write-off for accrued rent   300  
Colorado Center [Member]      
Other income (expense)      
Straight-line rent adjustments   500 500
Above and below market rent adjustments, net   $ 100 $ 300
540 Madison Avenue [Member]      
Other income (expense)      
Ownership Percentage [4]   60.00%  
Annapolis Junction NFM, LLC [Member]      
Other income (expense)      
Gain on Sale of Investments $ 10,300 $ 10,300  
Ownership Percentage 50.00% 50.00% [5]  
[1] Includes straight-line rent adjustments of approximately $1.1 million and $9.7 million for the three months ended March 31, 2021 and 2020, respectively. For the three months ended March 31, 2021, write-offs of accounts receivable and accrued rent balances totaled approximately $0.3 million.
[2] During the three months ended March 31, 2021, the Company completed the sale of its 50% ownership interest in Annapolis Junction NFM LLC. The Company recognized a gain on sale of investment of approximately $10.3 million.
[3] Includes straight-line rent adjustments of approximately $0.5 million and $0.5 million for the three months ended March 31, 2021 and 2020, respectively. Also includes net above-/below-market rent adjustments of approximately $0.1 million and $0.3 million for the three months ended March 31, 2021 and 2020, respectively.
[4] The property was sold on June 27, 2019. As of December 31, 2020, the investment consisted of undistributed cash. All remaining cash has been distributed as of March 31, 2021.
[5] On March 30, 2021, the Company sold its interest in the joint venture to the partner. See below for additional details.