XML 48 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule Of Reconciliation Of Net Operating Income To Net Income
Boston Properties, Inc.
 Three months ended March 31,
20212020
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$91,624 $497,496 
Add:
Preferred stock redemption charge6,412 — 
Preferred dividends2,560 2,625 
Noncontrolling interest—common units of the Operating Partnership
11,084 57,539 
Noncontrolling interests in property partnerships16,467 19,486 
Interest expense107,902 101,591 
Losses from early extinguishment of debt898 — 
Net operating income from unconsolidated joint ventures24,795 28,758 
Depreciation and amortization expense176,565 171,094 
Transaction costs331 615 
Payroll and related costs from management services contracts
3,505 3,237 
General and administrative expense44,959 36,454 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
44,376 47,661 
Gains (losses) from investments in securities1,659 (5,445)
Interest and other income (loss)1,168 3,017 
Gains on sales of real estate— 410,165 
Income (loss) from unconsolidated joint ventures5,225 (369)
Direct reimbursements of payroll and related costs from management services contracts
3,505 3,237 
Development and management services revenue6,803 7,879 
Company’s share of Net Operating Income$424,366 $452,750 
Boston Properties Limited Partnership
 Three months ended March 31,
 20212020
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$105,773 $566,333 
Add:
Preferred unit redemption charge6,412 — 
Preferred distributions2,560 2,625 
Noncontrolling interests in property partnerships16,467 19,486 
Interest expense107,902 101,591 
Losses from early extinguishment of debt898 — 
Net operating income from unconsolidated joint ventures24,795 28,758 
Depreciation and amortization expense173,500 169,285 
Transaction costs331 615 
Payroll and related costs from management services contracts
3,505 3,237 
General and administrative expense44,959 36,454 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
44,376 47,661 
Gains (losses) from investments in securities1,659 (5,445)
Interest and other income (loss)1,168 3,017 
Gains on sales of real estate— 419,654 
Income (loss) from unconsolidated joint ventures5,225 (369)
Direct reimbursements of payroll and related costs from management services contracts
3,505 3,237 
Development and management services revenue6,803 7,879 
Company’s share of Net Operating Income$424,366 $452,750 
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended March 31, 2021:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$230,403 $— $250,164 $130,598 $82,415 $693,580 
Residential3,045 — — 321 5,809 9,175 
Hotel632 — — — — 632 
Total234,080 — 250,164 130,919 88,224 703,387 
% of Grand Totals33.28 %— %35.57 %18.61 %12.54 %100.00 %
Rental Expenses:
Office79,881 — 99,385 40,249 31,747 251,262 
Residential1,455 — — 1,686 2,986 6,127 
Hotel2,051 — — — — 2,051 
Total83,387 — 99,385 41,935 34,733 259,440 
% of Grand Totals32.14 %— %38.31 %16.16 %13.39 %100.00 %
Net operating income
$150,693 $— $150,779 $88,984 $53,491 $443,947 
% of Grand Totals33.94 %— %33.97 %20.04 %12.05 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships
(10,224)— (34,152)— — (44,376)
Add: Company’s share of net operating income from unconsolidated joint ventures
2,281 14,192 (793)3,480 5,635 24,795 
Company’s share of net operating income
$142,750 $14,192 $115,834 $92,464 $59,126 $424,366 
% of Grand Totals33.64 %3.34 %27.30 %21.79 %13.93 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the three months ended March 31, 2020:
BostonLos AngelesNew YorkSan FranciscoWashington, DCTotal
Rental Revenue: (1)
Office$239,498 $— $255,286 $136,739 $93,136 $724,659 
Residential4,068 — — — 5,888 9,956 
Hotel6,825 — — — — 6,825 
Total250,391 — 255,286 136,739 99,024 741,440 
% of Grand Totals33.77 %— %34.43 %18.44 %13.36 %100.00 %
Rental Expenses:
Office82,545 — 99,140 42,569 34,648 258,902 
Residential1,340 — — — 2,724 4,064 
Hotel6,821 — — — — 6,821 
Total90,706 — 99,140 42,569 37,372 269,787 
% of Grand Totals33.62 %— %36.75 %15.78 %13.85 %100.00 %
Net operating income
$159,685 $— $156,146 $94,170 $61,652 $471,653 
% of Grand Totals33.85 %— %33.11 %19.97 %13.07 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships
(10,663)— (36,998)— — (47,661)
Add: Company’s share of net operating income from unconsolidated joint ventures
3,099 15,930 756 3,159 5,814 28,758 
Company’s share of net operating income
$152,121 $15,930 $119,904 $97,329 $67,466 $452,750 
% of Grand Totals33.60 %3.52 %26.48 %21.50 %14.90 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.