XML 55 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Schedule of Equity Method Investments [Line Items]        
Total revenue $ 654,773 $ 733,741 $ 1,407,329 $ 1,459,508
Expenses        
Transaction costs 332 417 947 877
Depreciation and amortization 178,188 177,411 349,282 342,005
Total expenses 460,507 482,353 941,694 957,944
Other income (expense)        
Interest expense (107,142) (102,357) (208,733) (203,366)
Gain on sales of real estate 203,767 1,686 613,932 781
Net income 298,580 203,461 875,726 334,620
Income from unconsolidated joint ventures 1,832 47,964 1,463 48,177
Unconsolidated Joint Ventures [Member]        
Schedule of Equity Method Investments [Line Items]        
Total revenue [1] 89,563 80,204 182,766 163,159
Expenses        
Operating 33,704 30,134 69,105 60,633
Depreciation and amortization 37,390 24,818 69,425 53,464
Total expenses 71,094 54,952 138,530 114,097
Other income (expense)        
Interest expense (23,306) (20,803) (45,889) (41,560)
Gain on sales of real estate 11,720 34,572 11,720 34,572
Net income 6,883 39,021 10,067 42,074
Company's share of net income 4,024 22,376 5,276 23,960
Basis differential [2] (2,192) 25,588 (3,813) 24,217
Income from unconsolidated joint ventures 1,832 47,964 1,463 48,177
Straight-line rent adjustments 8,500 7,600 18,200 13,400
Colorado Center [Member]        
Other income (expense)        
Straight-line rent adjustments 400 500 900 1,100
Above and below market rent adjustments, net $ 200 $ 400 $ 500 $ 800
[1] Includes straight-line rent adjustments of approximately $8.5 million and $7.6 million for the three months ended June 30, 2020 and 2019, respectively, and $18.2 million and $13.4 million for the six months ended June 30, 2020 and 2019, respectively.
[2] Includes straight-line rent adjustments of approximately $0.4 million and $0.5 million for the three months ended June 30, 2020 and 2019, respectively, and $0.9 million and $1.1 million for the six months ended June 30, 2020 and 2019, respectively. Also includes net above-/below-market rent adjustments of approximately $0.2 million and $0.4 million for the three months ended June 30, 2020 and 2019, respectively, and $0.5 million and $0.8 million for the six months ended June 30, 2020 and 2019, respectively.