XML 59 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Schedule of Equity Method Investments [Line Items]    
Total revenue $ 725,767 $ 661,151
Expenses    
Depreciation and amortization 164,594 165,797
Total expenses 475,591 452,999
Other expense    
Interest expense 101,009 90,220
Net income 131,159 216,312
Income from unconsolidated joint ventures 213 461
Unconsolidated Joint Ventures [Member]    
Schedule of Equity Method Investments [Line Items]    
Total revenue [1] 82,955 56,486
Expenses    
Operating 30,499 22,849
Depreciation and amortization 28,646 14,725
Total expenses 59,145 37,574
Other expense    
Interest expense 20,757 14,424
Net income 3,053 4,488
Company's share of net income (loss) 1,584 1,826
Basis differential [2] (1,371) (1,365)
Income from unconsolidated joint ventures 213 461
Straight-line rent adjustments 5,800 1,800
Colorado Center [Member] | Unconsolidated Joint Ventures [Member]    
Other expense    
Straight-line rent adjustments 500 700
"Above" and "below" market rent adjustments, net $ 400 $ 400
[1] Includes straight-line rent adjustments of approximately $5.8 million and $1.8 million for the three months ended March 31, 2019 and 2018, respectively
[2] Includes straight-line rent adjustments of approximately $0.5 million and $0.7 million for the three months ended March 31, 2019 and 2018, respectively. Also includes net above-/below-market rent adjustments of approximately $0.4 million and $0.4 million for the three months ended March 31, 2019 and 2018, respectively