XML 19 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Operations - USD ($)
shares in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue    
Lease $ 679,251,000 $ 0
Base rent 0 519,507,000
Recoveries from tenants 0 95,118,000
Hotel [1] 8,938,000 9,102,000
Development and management services 9,277,000 8,405,000
Total revenue 725,767,000 661,151,000
Expenses    
Rental 257,517,000 240,329,000
Operating expense 7,863,000 8,073,000
General and administrative 41,762,000 35,894,000
Transaction costs 460,000 21,000
Depreciation and amortization 164,594,000 165,797,000
Total expenses 475,591,000 452,999,000
Other income (expense)    
Income from unconsolidated joint ventures 213,000 461,000
(Losses) gains on sales of real estate (905,000) 96,397,000
Interest and other income 3,753,000 1,648,000
Gains (losses) from investments in securities 2,969,000 (126,000)
Impairment loss (24,038,000) 0
Interest expense (101,009,000) (90,220,000)
Net income 131,159,000 216,312,000
Net income attributable to noncontrolling interests    
Noncontrolling interests in property partnerships (18,830,000) (17,234,000)
Noncontrolling interest—common units of Boston Properties Limited Partnership (11,599,000) (20,432,000)
Net income attributable to the Company 100,730,000 178,646,000
Preferred dividends / distributions (2,625,000) (2,625,000)
Net income attributable to the Company's common shareholders / unitholders $ 98,105,000 $ 176,021,000
Basic earnings per common share / unit attributable to the Company's common shareholders / unitholders    
Net income (in dollars per share / unit) $ 0.63 $ 1.14
Weighted average number of common shares / units outstanding 154,525 154,385
Diluted earnings per common share / unit attributable to the Company's common shareholders / unitholders    
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 0.63 $ 1.14
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 154,844 154,705
Boston Properties Limited Partnership    
Revenue    
Lease $ 679,251,000 $ 0
Base rent   519,507,000
Recoveries from tenants 0 95,118,000
Development and management services 9,277,000 8,405,000
Total revenue 725,767,000 661,151,000
Expenses    
Rental 257,517,000 240,329,000
General and administrative 41,762,000 35,894,000
Transaction costs 460,000 21,000
Depreciation and amortization 162,682,000 163,853,000
Total expenses 473,679,000 451,055,000
Other income (expense)    
Income from unconsolidated joint ventures 213,000 461,000
(Losses) gains on sales of real estate (905,000) 98,907,000
Interest and other income 3,753,000 1,648,000
Gains (losses) from investments in securities 2,969,000 (126,000)
Impairment loss (22,272,000) 0
Interest expense (101,009,000) (90,220,000)
Net income 134,837,000 220,766,000
Net income attributable to noncontrolling interests    
Noncontrolling interests in property partnerships (18,830,000) (17,234,000)
Net income attributable to the Company 116,007,000 203,532,000
Preferred dividends / distributions (2,625,000) (2,625,000)
Net income attributable to the Company's common shareholders / unitholders $ 113,382,000 $ 200,907,000
Basic earnings per common share / unit attributable to the Company's common shareholders / unitholders    
Net income (in dollars per share / unit) $ 0.66 $ 1.17
Weighted average number of common shares / units outstanding 172,131 171,867
Diluted earnings per common share / unit attributable to the Company's common shareholders / unitholders    
Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit) $ 0.66 $ 1.17
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 172,450 172,187
Parking and Other [Member]    
Revenue    
Hotel $ 24,906,000 $ 26,134,000
Parking and Other [Member] | Boston Properties Limited Partnership    
Revenue    
Hotel 24,906,000 26,134,000
Hotel [Member]    
Revenue    
Hotel 8,938,000 9,102,000
Expenses    
Operating expense 7,863,000 8,073,000
Hotel [Member] | Boston Properties Limited Partnership    
Revenue    
Hotel 8,938,000 9,102,000
Expenses    
Operating expense 7,863,000 8,073,000
Management Service [Member]    
Revenue    
Hotel 3,395,000 2,885,000
Expenses    
Operating expense 3,395,000 2,885,000
Management Service [Member] | Boston Properties Limited Partnership    
Revenue    
Hotel 3,395,000 2,885,000
Expenses    
Operating expense $ 3,395,000 $ 2,885,000
[1] Rental Revenue is equal to total Revenue per the Company's Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.