XML 39 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Finance Lease, Liability, Maturity [Table Text Block]
The following table provides a maturity analysis for the Company's lease liabilities related to its operating and finance leases as of March 31, 2019 (in thousands):
 
Operating
 
Finance (1)
April 1, 2019 - December 31, 2019
$
7,317

 
$
4,401

2020
17,488

 
122,070

2021
25,403

 
2,130

2022
11,376

 
1,121

2023
9,084

 
944

Thereafter
567,232

 
73,241

Total lease payments
637,900

 
203,907

Less: interest portion
(438,247
)
 
(30,784
)
Present value of lease payments
$
199,653

 
$
173,123



The Company recorded an adjustment to the opening balance of retained earnings related to initial direct costs that, as of January 1, 2019, had not started to amortize and are no longer allowed to be capitalized in accordance with ASU 2016-02, totaling approximately to Dividends in Excess of Earnings of Boston Properties, Inc. and Partners' Capital of Boston Properties Limited Partnership, approximately $0.4 million to Noncontrolling interests - Common Units of Boston Properties, Inc. and Noncontrolling Interest - Redeemable Partnership Units of Boston Properties Limited Partnership and $70,000 to Noncontrolling Interests - Property Partnerships of Boston Properties, Inc. and Noncontrolling Interests in Property Partnerships of Boston Properties Limited Partnership on the corresponding Consolidated Balance Sheets.
$3.9 million to Dividends in Excess of Earnings of Boston Properties, Inc. and Partners' Capital of Boston Properties Limited Partnership, approximately $0.4 million

52

P52Y0M0D
5

P5Y0M0D
Lease, Cost [Table Text Block]
The following tables provide quantitative information for the Company's operating and finance leases as of March 31, 2019 (dollars in thousands):
 
Three months ended March 31, 2019
Lease costs
 
Operating lease costs
$
3,677

Finance lease costs
 
Amortization of right of use asset (1)
$
16

Interest on lease liabilities (2)
$
12

 
 
 
March 31, 2019
Other information
 
Weighted-average remaining lease term (in years)
 
Operating leases
52

Finance leases
5

Weighted-average discount rate
 
Operating leases
5.7
%
Finance leases
4.1
%
_______________
(1)
The finance leases relate to either land, building or assets that remain in development. The Company's policy is not to depreciate finance lease assets related to land because it is assumed to have an indefinite life. For assets under development, depreciation may commence once the asset is placed in-service and depreciation would be recognized in accordance with the Company's policy.
(2)
Three of the finance leases relate to assets under development and as such the entire interest amount was capitalized.
Operating Lease, Lease Income [Table Text Block]
The following table summarizes the components of lease revenue recognized during the three months ended March 31, 2019 included within the Company's Consolidated Statements of Operations (in thousands):
Lease Revenue
Three months ended March 31, 2019
Fixed Contractual Payments
$
553,986

Variable lease payments
125,265

 
$
679,251

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The following table provides a maturity analysis for the Company's future contractual minimum lease payments to be made by the Company as of December 31, 2018, under non-cancelable ground leases which expire on various dates through 2114:
Years Ending December 31,
(in thousands)
2019
$
11,425

2020
18,425

2021
25,310

2022
8,894

2023
9,084

Thereafter
567,232

Capital Leases in Financial Statements of Lessee Disclosure [Text Block]
The following table provides a maturity analysis for the Company's future minimum lease payments, as of December 31, 2018, related to the four capital leases, through 2036:
Years Ending December 31,
(in thousands)
2019
$
1,441

2020
12,682

2021
2,123

2022
1,253

2023
944

Thereafter
73,241

Total expected minimum lease payments
91,684

Interest portion
(27,497
)
Present value of expected net minimum lease payments
$
64,187

Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
The future contractual minimum lease payments to be received (excluding operating expense reimbursements) by the Company as of December 31, 2018, under non-cancelable operating leases which expire on various dates through 2049: 
Years Ending December 31,
(in thousands)
2019
$
2,088,171

2020
2,106,963

2021
2,015,031

2022
1,838,699

2023
1,736,636

Thereafter
12,295,464


The future contractual lease payments to be received (excluding operating expense reimbursements) by the Company as of March 31, 2019, under non-cancelable operating leases which expire on various dates through 2049: 
 
(in thousands)
April 1, 2019 - December 31, 2019
$
1,573,871

2020
2,147,464

2021
2,076,969

2022
1,910,362

2023
1,811,936

Thereafter
12,821,229

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table provides a maturity analysis for the Company's lease liabilities related to its operating and finance leases as of March 31, 2019 (in thousands):
 
Operating
 
Finance (1)
April 1, 2019 - December 31, 2019
$
7,317

 
$
4,401

2020
17,488

 
122,070

2021
25,403

 
2,130

2022
11,376

 
1,121

2023
9,084

 
944

Thereafter
567,232

 
73,241

Total lease payments
637,900

 
203,907

Less: interest portion
(438,247
)
 
(30,784
)
Present value of lease payments
$
199,653

 
$
173,123


_______________
(1)
Finance lease payments in 2020 and 2024 include approximately $119.8 million and $38.7 million, respectively, related to purchase options that the Company is reasonably certain that it will exercise.