XML 80 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]                      
Total revenue $ 705,157 $ 686,284 $ 664,484 $ 661,151 $ 655,229 $ 657,712 $ 656,907 $ 632,228 $ 2,717,076 $ 2,602,076 $ 2,550,820
Expenses                      
Depreciation and amortization                 645,649 617,547 694,403
Total expenses                 1,791,579 1,693,966 1,723,253
Other income (expense)                      
Interest expense                 (378,168) (374,481) (412,849)
Gains on sales of real estate                 182,356 7,663 80,606
Net income                 712,563 562,481 569,977
Income from unconsolidated joint ventures                 2,222 11,232 8,074
Gain on sale of investment in unconsolidated joint venture                 0 0 59,370
Straight-line rent adjustments                 51,900 54,800 31,700
Mortgage and notes payable, net 2,964,572       2,979,281       2,964,572 2,979,281  
Above and below market rent adjustments, net                 23,800 23,500 30,200
Gain on sale of investment in unconsolidated joint venture                 0 0 55,707
Unconsolidated Joint Ventures [Member]                      
Schedule of Equity Method Investments [Line Items]                      
Total revenue [1]                 271,951 222,517 177,182
Expenses                      
Operating                 106,610 90,542 76,741
Depreciation and amortization [2]                 103,079 57,079 44,989
Total expenses                 209,689 147,621 121,730
Other income (expense)                      
Interest expense                 (71,308) (46,371) (34,016)
Gains on sales of real estate                 16,951 0 0
Net income                 7,905 28,525 21,436
Company's share of net income                 8,084 18,439 9,873
Basis differential [3]                 (5,862) (7,207) (1,799)
Income from unconsolidated joint ventures                 2,222 11,232 8,074
Gain on sale of investment in unconsolidated joint venture                 0 0 59,370
Straight-line rent adjustments                 15,900 21,700 18,100
Mortgage and notes payable, net $ 2,017,609       $ 1,437,440       2,017,609 1,437,440  
The Metropolitan Square Associates LLC [Member]                      
Expenses                      
Depreciation and amortization                 22,400    
The Metropolitan Square Associates LLC [Member] | Boston Properties, Inc. [Member]                      
Expenses                      
Depreciation and amortization                 4,500    
Colorado Center [Member]                      
Other income (expense)                      
Straight-line rent adjustments                 2,400 1,900 1,400
Above and below market rent adjustments, net                 $ 1,600 $ 2,900 $ 900
[1] Includes straight-line rent adjustments of approximately $15.9 million, $21.7 million and $18.1 million for the years ended December 31, 2018, 2017 and 2016, respectively.
[2] During the year ended December 31, 2018, the joint venture that owns Metropolitan Square in Washington, DC, commenced a renovation project and recorded accelerated depreciation expense of approximately $22.4 million related to the remaining book value of the assets to be replaced. The Company's share of the accelerated depreciation expense totaled approximately $4.5 million.
[3] Includes straight-line rent adjustments of approximately $2.4 million, $1.9 million and $1.4 million for the years ended December 31, 2018, 2017 and 2016, respectively. Also includes net above-/below-market rent adjustments of approximately $1.6 million, $2.9 million and $0.9 million for the years ended December 31, 2018, 2017 and 2016, respectively.