XML 79 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Joint Ventures (Balance Sheets of the Unconsolidated Joint Ventures) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
ASSETS    
Real estate and development in process, net $ 16,752,119 $ 16,507,008
LIABILITIES AND MEMBERS'/PARTNERS' EQUITY    
Mortgage and notes payable, net 2,964,572 2,979,281
Other Liabilities 503,726 443,980
Total liabilities and equity / capital 20,256,477 19,372,233
Carying value of the Company's investment in unconsolidated joint ventures 956,309 619,925
Unconsolidated Joint Ventures [Member]    
ASSETS    
Real estate and development in process, net 3,545,906 1,768,996
Other assets 543,512 367,743
Total assets 4,089,418 2,136,739
LIABILITIES AND MEMBERS'/PARTNERS' EQUITY    
Mortgage and notes payable, net 2,017,609 1,437,440
Other Liabilities 582,006 99,215
Members'/Partners' equity 1,489,803 600,084
Total liabilities and equity / capital 4,089,418 2,136,739
Company's share of equity 622,498 286,495
Basis differentials [1] 308,721 307,485
Carying value of the Company's investment in unconsolidated joint ventures [2] 931,219 593,980
Colorado Center [Member]    
LIABILITIES AND MEMBERS'/PARTNERS' EQUITY    
Basis differentials 316,700 322,500
Unconsolidated Joint Ventures [Member]    
LIABILITIES AND MEMBERS'/PARTNERS' EQUITY    
Other Liabilities $ 25,100 $ 25,900
[1] This amount represents the aggregate difference between the Company’s historical cost basis and the basis reflected at the joint venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials result from impairments of investments, acquisitions through joint ventures with no change in control and upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level. At December 31, 2018 and 2017, there was an aggregate basis differential of approximately $316.7 million and $322.5 million, respectively, between the carrying value of the Company’s investment in the joint venture that owns Colorado Center and the joint venture’s basis in the assets and liabilities, which differential (excluding land) shall be amortized over the remaining lives of the related assets and liabilities.
[2] Investments with deficit balances aggregating approximately $25.1 million and $25.9 million at December 31, 2018 and 2017, respectively, have been reflected within Other Liabilities in the Company’s Consolidated Balance Sheets.