XML 51 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Schedule of Equity Method Investments [Line Items]        
Total revenue $ 686,284 $ 657,712 $ 2,011,919 $ 1,946,847
Expenses        
Depreciation and amortization 157,996 152,164 480,210 463,288
Total expenses 447,920 423,983 1,334,779 1,268,203
Operating income 238,364 233,729 677,140 678,644
Other expense        
Interest expense 95,366 92,032 277,790 282,709
Net income (loss) 150,445 147,704 527,322 430,278
Income (loss) from unconsolidated joint ventures (4,313) 843 (3,083) 7,035
Unconsolidated Joint Ventures [Member]        
Schedule of Equity Method Investments [Line Items]        
Total revenue [1] 76,177 55,516 189,759 166,139
Expenses        
Operating 29,522 23,128 75,239 67,310
Depreciation and amortization 44,993 [2] 16,440 74,245 44,973
Total expenses 74,515 39,568 149,484 112,283
Operating income 1,662 15,948 40,275 53,856
Other expense        
Interest expense 19,861 13,088 48,993 31,815
Net income (loss) (18,199) 2,860 (8,718) 22,041
Company's share of net income (loss) (2,858) 2,909 1,073 11,576
Basis differential [3] (1,455) (2,066) (4,156) (4,541)
Income (loss) from unconsolidated joint ventures (4,313) 843 (3,083) 7,035
Straight-line rent adjustments 4,800 5,100 9,800 16,400
The Metropolitan Square Associates LLC [Member]        
Expenses        
Depreciation and amortization 22,400      
The Metropolitan Square Associates LLC [Member] | BXP [Member]        
Expenses        
Depreciation and amortization 4,500      
Colorado Center [Member] | Unconsolidated Joint Ventures [Member]        
Other expense        
Straight-line rent adjustments 500 700 1,900 2,200
"Above" and "below" market rent adjustments, net $ 400 $ 400 $ 1,200 $ 1,300
[1] Includes straight-line rent adjustments of approximately $4.8 million and $5.1 million for the three months ended September 30, 2018 and 2017, respectively, and $9.8 million and $16.4 million for the nine months ended September 30, 2018 and 2017
[2] During the three months ended September 30, 2018, the joint venture that owns Metropolitan Square, in Washington, DC, commenced a renovation project and recorded accelerated depreciation of approximately $22.4 million related to the remaining book value of the asset to be replaced. The Company's share of the accelerated depreciation totaled approximately $4.5 million.
[3] Includes straight-line rent adjustments of approximately $0.5 million and $0.7 million for the three months ended September 30, 2018 and 2017, respectively, and $1.9 million and $2.2 million for the nine months ended September 30, 2018 and 2017, respectively. Also includes net above-/below-market rent adjustments of approximately $0.4 million and $0.4 million for the three months ended September 30, 2018 and 2017, respectively, and $1.2 million and $1.3 million for the nine months ended September 30, 2018 and 2017