XML 54 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Schedule of Equity Method Investments [Line Items]    
Total revenue $ 661,151 $ 632,228
Expenses    
Depreciation and amortization 165,797 159,205
Total expenses 452,999 426,003
Operating income 208,152 206,225
Other expense    
Interest expense 90,220 95,534
Net income 216,312 115,564
Income from unconsolidated joint ventures 461 3,084
Unconsolidated Joint Ventures [Member]    
Schedule of Equity Method Investments [Line Items]    
Total revenue [1] 56,486 54,761
Expenses    
Operating 22,849 22,079
Depreciation and amortization 14,725 14,309
Total expenses 37,574 36,388
Operating income 18,912 18,373
Other expense    
Interest expense 14,424 9,300
Net income 4,488 9,073
Company's share of net income 1,826 4,323
Basis differential [2] (1,365) (1,239)
Income from unconsolidated joint ventures 461 3,084
Straight-line rent adjustments 1,800 7,000
Colorado Center [Member] | Unconsolidated Joint Ventures [Member]    
Other expense    
Straight-line rent adjustments 700 700
"Above" and "below" market rent adjustments, net $ 400 $ 400
[1] Includes straight-line rent adjustments of approximately $1.8 million and $7.0 million for the three months ended March 31, 2018 and 2017, respectively.
[2] Includes straight-line rent adjustments of approximately $0.7 million and $0.7 million for the three months ended March 31, 2018 and 2017, respectively. Also includes net above-/below-market rent adjustments of approximately $0.4 million and $0.4 million for the three months ended March 31, 2018 and 2017, respectively.