XML 37 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information
11. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. Common Shareholders to Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership Common Unitholders to Net Operating Income for the three months ended March 31, 2018 and 2017.
Boston Properties, Inc.
 
Three months ended March 31,
 
2018
 
2017
 
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$
176,021

 
$
97,083

Add:
 
 
 
Preferred dividends
2,625

 
2,625

Noncontrolling interest—common units of Boston Properties Limited Partnership
20,432

 
11,432

Noncontrolling interests in property partnerships
17,234

 
4,424

Interest expense
90,220

 
95,534

Losses (gains) from investments in securities
126

 
(1,042
)
Depreciation and amortization expense
165,797

 
159,205

Transaction costs
21

 
34

Payroll and related costs from management services contracts
2,885

 

General and administrative expense
35,894

 
31,386

Less:
 
 
 
Gains on sales of real estate
96,397

 
133

Interest and other income
1,648

 
614

Income from unconsolidated joint ventures
461

 
3,084

Direct reimbursements of payroll and related costs from management services contracts
2,885

 

Development and management services revenue
8,405

 
6,472

Net Operating Income
$
401,459

 
$
390,378


Boston Properties Limited Partnership
 
Three months ended March 31,
 
2018
 
2017
 
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
$
200,907

 
$
110,662

Add:
 
 
 
Preferred distributions
2,625

 
2,625

Noncontrolling interests in property partnerships
17,234

 
4,424

Interest expense
90,220

 
95,534

Losses (gains) from investments in securities
126

 
(1,042
)
Depreciation and amortization expense
163,853

 
157,058

Transaction costs
21

 
34

Payroll and related costs from management services contracts
2,885

 

General and administrative expense
35,894

 
31,386

Less:
 
 
 
Gains on sales of real estate
98,907

 
133

Interest and other income
1,648

 
614

Income from unconsolidated joint ventures
461

 
3,084

Direct reimbursements of payroll and related costs from management services contracts
2,885

 

Development and management services revenue
8,405

 
6,472

Net Operating Income
$
401,459

 
$
390,378


Net operating income (“NOI”) is a non-GAAP financial measure equal to net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders, as applicable, the most directly comparable GAAP financial measures, plus (1) preferred dividends/distributions, net income attributable to noncontrolling interests, interest expense, losses (gains) from investments in securities, depreciation and amortization expense, transaction costs, payroll and related costs from management service contracts and corporate general and administrative expense less (2) gains on sales of real estate, interest and other income, income from unconsolidated joint ventures, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue. The Company believes NOI is useful to investors as a performance measure and believes it provides useful information to investors regarding the Company's results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., used for other investment activity). In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Preferred dividends/distributions, net income attributable to noncontrolling interests, interest expense, losses (gains) from investments in securities, depreciation and amortization expense, transactions costs, payroll and related costs from management services contracts, corporate general and administrative expense, gains on sales of real estate, interest and other income, income from unconsolidated joint ventures, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue are not included in NOI as internal reporting addresses these items on a corporate level.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. The Company’s segments by geographic area are Boston, New York, San Francisco and Washington, DC. Segments by property type include: Office, Residential and Hotel.
Information by geographic area and property type (dollars in thousands):
For the three months ended March 31, 2018:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
204,997

 
$
242,398

 
$
89,893

 
$
99,312

 
$
636,600

Residential
1,152

 

 

 
3,007

 
4,159

Hotel
9,102

 

 

 

 
9,102

Total
215,251

 
242,398

 
89,893

 
102,319

 
649,861

% of Grand Totals
33.12
%
 
37.31
%
 
13.83
%
 
15.74
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
80,324

 
93,762

 
27,628

 
36,343

 
238,057

Residential
514

 

 

 
1,758

 
2,272

Hotel
8,073

 

 

 

 
8,073

Total
88,911

 
93,762

 
27,628

 
38,101

 
248,402

% of Grand Totals
35.79
%
 
37.75
%
 
11.12
%
 
15.34
%
 
100.00
%
Net operating income
$
126,340

 
$
148,636

 
$
62,265

 
$
64,218

 
$
401,459

% of Grand Totals
31.47
%
 
37.02
%
 
15.51
%
 
16.00
%
 
100.00
%
For the three months ended March 31, 2017:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
185,436

 
$
241,570

 
$
84,641

 
$
102,733

 
$
614,380

Residential
1,139

 

 

 
2,817

 
3,956

Hotel
7,420

 

 

 

 
7,420

Total
193,995

 
241,570

 
84,641

 
105,550

 
625,756

% of Grand Totals
31.00
%
 
38.60
%
 
13.53
%
 
16.87
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
75,256

 
91,684

 
24,474

 
35,322

 
226,736

Residential
495

 

 

 
1,056

 
1,551

Hotel
7,091

 

 

 

 
7,091

Total
82,842

 
91,684

 
24,474

 
36,378

 
235,378

% of Grand Totals
35.19
%
 
38.95
%
 
10.40
%
 
15.46
%
 
100.00
%
Net operating income
$
111,153

 
$
149,886

 
$
60,167

 
$
69,172

 
$
390,378

% of Grand Totals
28.47
%
 
38.40
%
 
15.41
%
 
17.72
%
 
100.00
%