XML 59 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 07, 2017
USD ($)
Apr. 24, 2017
USD ($)
mo
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
yr
Jun. 30, 2016
USD ($)
Dec. 31, 2008
USD ($)
Jun. 06, 2017
Apr. 23, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]                    
Proceeds from mortgage notes payable         $ 2,300,000 $ 0        
Interest Payable     $ 85,172   85,172         $ 243,933
Outside members’ notes payable     0   0         $ 180,000
Repayments of mortgage notes payable         1,308,708 222,535        
Repayments of Mezzannine notes payable         306,000 0        
Gains from early extinguishments of debt     $ 14,354 $ 0 $ 14,354 $ 0        
767 Fifth Avenue (the General Motors Building)                    
Debt Instrument [Line Items]                    
Gains from early extinguishments of debt $ 14,600                  
767 Fifth Avenue (the General Motors Building) | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Coupon/Stated Rate   3.43%                
767 Fifth Avenue (the General Motors Building) | Members' notes Payables [Member]                    
Debt Instrument [Line Items]                    
Repayment of a portion of members loans accrued interest and principal balance 176,100                  
Consolidation, Eliminations [Member] | 767 Fifth Avenue (the General Motors Building) | Other Mezzanine Debt [Member]                    
Debt Instrument [Line Items]                    
Repayments of Other Mezzanine Debt             $ 263,100      
Consolidated Entities [Member] | 767 Fifth Avenue (the General Motors Building)                    
Debt Instrument [Line Items]                    
Unpaid principal balance of the members' notes payable contributed to equity $ 273,900                  
Consolidated Entities [Member] | 767 Fifth Avenue (the General Motors Building) | Secured Debt [Member]                    
Debt Instrument [Line Items]                    
Ownership Percentage by the Company 60.00%                  
Proceeds from mortgage notes payable $ 2,300,000                  
Debt Instrument, Term 10 years                  
Coupon/Stated Rate 3.43%             5.95%    
Repayments of mortgage notes payable $ 1,300,000                  
Consolidated Entities [Member] | 767 Fifth Avenue (the General Motors Building) | Mezzanine Debt [Member]                    
Debt Instrument [Line Items]                    
Coupon/Stated Rate 6.02%                  
Repayments of Mezzannine notes payable $ 306,000                  
Consolidated Entities [Member] | 767 Fifth Avenue (the General Motors Building) | Other Mezzanine Debt [Member]                    
Debt Instrument [Line Items]                    
Other Long-term Debt $ 294,000                  
Coupon/Stated Rate 6.02%                  
Consolidated Entities [Member] | 767 Fifth Avenue (the General Motors Building) | Members' notes Payables [Member]                    
Debt Instrument [Line Items]                    
Coupon/Stated Rate 11.00%                  
Interest Payable $ 425,000                  
Outside members’ notes payable 450,000                  
Consolidated Entities [Member] | Consolidation, Eliminations [Member] | 767 Fifth Avenue (the General Motors Building)                    
Debt Instrument [Line Items]                    
Unpaid principal balance of the members' notes payable contributed to equity 164,400                  
Consolidated Entities [Member] | Consolidation, Eliminations [Member] | 767 Fifth Avenue (the General Motors Building) | Members' notes Payables [Member]                    
Debt Instrument [Line Items]                    
Interest Payable 255,000                  
Outside members’ notes payable 270,000                  
Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Competitive bid quote   65.00%                
Maximum Leverage Ratio         60.00%          
Line of Credit Facility, Current Borrowing Capacity   $ 1,500,000             $ 1,000,000  
Leverage Ratio Maximum Increasing Limit         65.00%          
Leverage Ratio Reduction Limit         60.00%          
Leverage Ratio Reduction Period, Years | yr         1          
Maximum Secured Debt Leverage Ratio         55.00%          
Fixed Charge Coverage Ratio Minimum.     1.40   1.40          
Maximum Unsecured Debt Leverage Ratio         60.00%          
Unsecured Debt Leverage Ratio Maximum Increasing Limit         65.00%          
Unsecured Debt Leverage Ratio Reduction Limit         60.00%          
Unsecured Debt Leverage Ratio Reduction Period, Years | yr         1          
Unsecured Debt Interest Coverage Ratio Minimum.         1.75          
Revolving Credit Facility [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.10%                
Revolving Credit Facility [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.30%                
Delayed Draw Facility [Member]                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.15%                
Line of Credit Facility, Frequency of Commitment Fee Payment   4                
minimum borrowing amount   $ 50,000                
Line of Credit Facility, Current Borrowing Capacity   $ 500,000                
Alternative Base Interest Rate Calculation [Member] | Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Amount added to Federal Funds Rate to Calculate Interest Rate   0.50%                
LIBOR Period Used to Calculate Interest Rate (in months) | mo   1                
Amount added to LIBOR to Calculate Interest Rate   1.00%                
Alternative Base Interest Rate Calculation [Member] | Revolving Credit Facility [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   0.00%                
Alternative Base Interest Rate Calculation [Member] | Revolving Credit Facility [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   0.55%                
Alternative Base Interest Rate Calculation [Member] | Delayed Draw Facility [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   0.00%                
Alternative Base Interest Rate Calculation [Member] | Delayed Draw Facility [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   0.75%                
Interest Rate Based on LIBOR or CDOR [Member] | Revolving Credit Facility [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   0.775%                
Interest Rate Based on LIBOR or CDOR [Member] | Revolving Credit Facility [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   1.55%                
Interest Rate Based on LIBOR or CDOR [Member] | Delayed Draw Facility [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   0.85%                
Interest Rate Based on LIBOR or CDOR [Member] | Delayed Draw Facility [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate   1.75%                
Current credit rating [Member] | Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage         0.15%          
Current credit rating [Member] | Alternative Base Interest Rate Calculation [Member] | Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate     0.00%   0.00%          
Current credit rating [Member] | Alternative Base Interest Rate Calculation [Member] | Delayed Draw Facility [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate     0.00%   0.00%          
Current credit rating [Member] | Interest Rate Based on LIBOR or CDOR [Member] | Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate     0.875%   0.875%          
Current credit rating [Member] | Interest Rate Based on LIBOR or CDOR [Member] | Delayed Draw Facility [Member]                    
Debt Instrument [Line Items]                    
Margin added to Calculated Interest Rate     0.95%   0.95%          
Parent Company [Member] | Consolidated Entities [Member] | 767 Fifth Avenue (the General Motors Building) | Members' notes Payables [Member]                    
Debt Instrument [Line Items]                    
Interest Payable 170,000                  
Outside members’ notes payable $ 180,000