XML 53 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]      
Total revenue $ 632,228 $ 665,985  
Expenses      
Depreciation and amortization 159,205 159,448  
Total expenses 426,003 415,632  
Operating income 206,225 250,353  
Other expense      
Interest expense 95,534 105,309  
Net income 115,564 216,222  
Income from unconsolidated joint ventures 3,084 1,791  
Mortgage notes payable, net 2,046,959   $ 2,063,087
Unconsolidated Joint Ventures [Member]      
Schedule of Equity Method Investments [Line Items]      
Total revenue [1] 54,761 37,669  
Expenses      
Operating 22,079 16,667  
Depreciation and amortization 14,309 9,064  
Total expenses 36,388 25,731  
Operating income 18,373 11,938  
Other expense      
Interest expense 9,300 8,389  
Net income 9,073 3,549  
Company's share of net income 4,323 1,599  
Basis differential [2] (1,239) 192  
Income from unconsolidated joint ventures 3,084 1,791  
Straight-line rent adjustments 7,000 $ 2,200  
Mortgage notes payable, net 864,344   $ 865,665
Colorado Center [Member]      
Other expense      
Straight-line rent adjustments 700    
"Above" and "below" market rent adjustments, net $ 400    
[1] Includes straight-line rent adjustments of approximately $7.0 million and $2.2 million for the three months ended March 31, 2017 and 2016, respectively.
[2] Includes a straight-line rent adjustment of approximately $0.7 million and a net above-/below-market rent adjustment of approximately $0.4 million for the three months ended March 31, 2017.