XML 36 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information
11. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. Common Shareholders to Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership Common Unitholders to Net Operating Income for the three months ended March 31, 2017 and 2016.
Boston Properties, Inc.
 
Three months ended March 31,
 
2017
 
2016
 
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
$
97,083

 
$
181,747

Add:
 
 
 
Preferred dividends
2,625

 
2,618

Noncontrolling interest—common units of Boston Properties Limited Partnership
11,432

 
21,393

Noncontrolling interests in property partnerships
4,424

 
10,464

Interest expense
95,534

 
105,309

Depreciation and amortization expense
159,205

 
159,448

Transaction costs
34

 
25

General and administrative expense
31,386

 
29,353

Less:
 
 
 
Gains on sales of real estate
133

 
67,623

Gains from investments in securities
1,042

 
259

Interest and other income
614

 
1,505

Income from unconsolidated joint ventures
3,084

 
1,791

Development and management services revenue
6,472

 
6,689

Net Operating Income
$
390,378

 
$
432,490

Boston Properties Limited Partnership
 
Three months ended March 31,
 
2017
 
2016
 
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
110,662

 
207,296

Add:
 
 
 
Preferred distributions
2,625

 
2,618

Noncontrolling interests in property partnerships
4,424

 
10,464

Interest expense
95,534

 
105,309

Depreciation and amortization expense
157,058

 
157,461

Transaction costs
34

 
25

General and administrative expense
31,386

 
29,353

Less:
 
 
 
Gains on sales of real estate
133

 
69,792

Gains from investments in securities
1,042

 
259

Interest and other income
614

 
1,505

Income from unconsolidated joint ventures
3,084

 
1,791

Development and management services revenue
6,472

 
6,689

Net Operating Income
$
390,378

 
$
432,490


Net operating income (“NOI”) is a non-GAAP financial measure equal to net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders, the most directly comparable GAAP financial measures, plus (1) preferred dividends/distributions, noncontrolling interests, interest expense, depreciation and amortization expense, transaction costs and general and administrative expense less (2) gains on sales of real estate, gains from investments in securities, interest and other income, income from unconsolidated joint ventures and development and management services revenue. The Company believes NOI is useful to investors as a performance measure and believes it provides useful information to investors regarding its financial condition and results of operations because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., for other investment activity). In addition, because of historical cost accounting and useful life estimates, depreciation and amortization may distort operating performance measures at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Preferred dividends/distributions, noncontrolling interests, gains on sales of real estate, interest expense, gains from investments in securities, interest and other income, income from unconsolidated joint ventures, depreciation and amortization expense, transaction costs, general and administrative expenses and development and management services revenue are not included in Net Operating Income as internal reporting addresses these items on a corporate level.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. The Company’s segments by geographic area are Boston, New York, San Francisco and Washington, DC. Segments by property type include: Office, Residential and Hotel.
Information by geographic area and property type (dollars in thousands):
For the three months ended March 31, 2017:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
185,436

 
$
241,570

 
$
84,641

 
$
102,733

 
$
614,380

Residential
1,139

 

 

 
2,817

 
3,956

Hotel
7,420

 

 

 

 
7,420

Total
193,995

 
241,570

 
84,641

 
105,550

 
625,756

% of Grand Totals
31.00
%
 
38.60
%
 
13.53
%
 
16.87
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
75,256

 
91,684

 
24,474

 
35,322

 
226,736

Residential
495

 

 

 
1,056

 
1,551

Hotel
7,091

 

 

 

 
7,091

Total
82,842

 
91,684

 
24,474

 
36,378

 
235,378

% of Grand Totals
35.19
%
 
38.95
%
 
10.40
%
 
15.46
%
 
100.00
%
Net operating income
$
111,153

 
$
149,886

 
$
60,167

 
$
69,172

 
$
390,378

% of Grand Totals
28.47
%
 
38.40
%
 
15.41
%
 
17.72
%
 
100.00
%
For the three months ended March 31, 2016:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
177,827

 
$
291,858

 
$
76,317

 
$
100,488

 
$
646,490

Residential
1,171

 

 

 
2,878

 
4,049

Hotel
8,757

 

 

 

 
8,757

Total
187,755

 
291,858

 
76,317

 
103,366

 
659,296

% of Grand Totals
28.48
%
 
44.27
%
 
11.57
%
 
15.68
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
70,687

 
88,798

 
23,905

 
34,182

 
217,572

Residential
520

 

 

 
1,080

 
1,600

Hotel
7,634

 

 

 

 
7,634

Total
78,841

 
88,798

 
23,905

 
35,262

 
226,806

% of Grand Totals
34.76
%
 
39.15
%
 
10.54
%
 
15.55
%
 
100.00
%
Net operating income
$
108,914

 
$
203,060

 
$
52,412

 
$
68,104

 
$
432,490

% of Grand Totals
25.18
%
 
46.95
%
 
12.12
%
 
15.75
%
 
100.00
%