XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue      
Base rent $ 2,017,767 $ 1,964,732 $ 1,886,339
Recoveries from tenants 358,975 355,508 339,365
Parking and other 100,910 101,981 102,593
Total rental revenue 2,477,652 2,422,221 2,328,297
Hotel revenue 44,884 46,046 43,385
Development and management services 28,284 22,554 25,316
Total revenue 2,550,820 2,490,821 2,396,998
Expenses      
Rental 889,768 872,252 835,290
Hotel 31,466 32,084 29,236
General and administrative 105,229 96,319 98,937
Transaction costs 2,387 1,259 3,140
Impairment loss 1,783 0 0
Depreciation and amortization 694,403 639,542 628,573
Total expenses 1,725,036 1,641,456 1,595,176
Operating income 825,784 849,365 801,822
Other income (expense)      
Income from unconsolidated joint ventures 8,074 22,770 12,769
Gain on sale of investment in unconsolidated joint venture 59,370 0 0
Interest and other income 7,230 6,777 8,765
Gains (losses) from investments in securities 2,273 (653) 1,038
Interest expense (412,849) (432,196) (455,743)
Losses from early extinguishments of debt (371) (22,040) (10,633)
Losses from interest rate contracts (140) 0 0
Income before gains on sales of real estate 489,371 424,023 358,018
Gains on sales of real estate 80,606 375,895 168,039
Net income 569,977 799,918 526,057
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships 2,068 (149,855) (30,561)
Noncontrolling interest - redeemable preferred units 0 (6) (1,023)
Noncontrolling interest - common units of the Operating Partnership (59,260) (66,951) (50,862)
Net income attributable to the Company 512,785 583,106 443,611
Preferred dividends / distributions (10,500) (10,500) (10,500)
Net income attributable to the Company's common shareholders / unitholders $ 502,285 $ 572,606 $ 433,111
Basic earnings per common share / unit attributable to the Company      
Net income (in dollars per share / unit) $ 3.27 $ 3.73 $ 2.83
Weighted average number of common shares / units outstanding (in shares / units) 153,715 153,471 153,089
Diluted earnings per common share / unit attributable to the Company      
Diluted Earnings: Net income, Per Share / Unit Amount (in dollars per share / unit) $ 3.26 $ 3.72 $ 2.83
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 153,977 153,844 153,308
Dividends/Distributions per common share/unit $ 2.70 $ 3.85 $ 7.10
Boston Properties Limited Partnership      
Revenue      
Base rent $ 2,017,767 $ 1,964,732 $ 1,886,339
Recoveries from tenants 358,975 355,508 339,365
Parking and other 100,910 101,981 102,593
Total rental revenue 2,477,652 2,422,221 2,328,297
Hotel revenue 44,884 46,046 43,385
Development and management services 28,284 22,554 25,316
Total revenue 2,550,820 2,490,821 2,396,998
Expenses      
Rental 889,768 872,252 835,290
Hotel 31,466 32,084 29,236
General and administrative 105,229 96,319 98,937
Transaction costs 2,387 1,259 3,140
Impairment loss 1,783 0 0
Depreciation and amortization 682,776 631,549 620,064
Total expenses 1,713,409 1,633,463 1,586,667
Operating income 837,411 857,358 810,331
Other income (expense)      
Income from unconsolidated joint ventures 8,074 22,770 12,769
Gain on sale of investment in unconsolidated joint venture 59,370 0 0
Interest and other income 7,230 6,777 8,765
Gains (losses) from investments in securities 2,273 (653) 1,038
Interest expense (412,849) (432,196) (455,743)
Losses from early extinguishments of debt (371) (22,040) (10,633)
Losses from interest rate contracts (140) 0 0
Income before gains on sales of real estate 500,998 432,016 366,527
Gains on sales of real estate 82,775 377,093 174,686
Net income 583,773 809,109 541,213
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships 2,068 (149,855) (30,561)
Noncontrolling interest - redeemable preferred units 0 (6) (1,023)
Net income attributable to the Company 585,841 659,248 509,629
Preferred dividends / distributions (10,500) (10,500) (10,500)
Net income attributable to the Company's common shareholders / unitholders $ 575,341 $ 648,748 $ 499,129
Basic earnings per common share / unit attributable to the Company      
Net income (in dollars per share / unit) $ 3.36 $ 3.79 $ 2.93
Weighted average number of common shares / units outstanding (in shares / units) 171,361 171,139 170,453
Diluted earnings per common share / unit attributable to the Company      
Diluted Earnings: Net income, Per Share / Unit Amount (in dollars per share / unit) $ 3.35 $ 3.78 $ 2.92
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 171,623 171,512 170,672
Dividends/Distributions per common share/unit $ 2.70 $ 3.85 $ 7.10