XML 62 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2015:
 
Boston
 
New York
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Class A Office
$
692,419

 
$
1,000,030

 
$
280,005

 
$
372,721

 
$
2,345,175

Office/Technical
23,827

 

 
22,429

 
11,907

 
58,163

Residential
4,801

 

 

 
14,082

 
18,883

Hotel
46,046

 

 

 

 
46,046

Total
767,093

 
1,000,030

 
302,434

 
398,710

 
2,468,267

% of Grand Totals
31.08
%
 
40.52
%
 
12.25
%
 
16.15
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Class A Office
280,307

 
346,897

 
94,268

 
127,291

 
848,763

Office/Technical
7,034

 

 
3,938

 
4,290

 
15,262

Residential
2,006

 

 

 
6,221

 
8,227

Hotel
32,084

 

 

 

 
32,084

Total
321,431

 
346,897

 
98,206

 
137,802

 
904,336

% of Grand Totals
35.54
%
 
38.36
%
 
10.86
%
 
15.24
%
 
100.00
%
Net operating income
$
445,662

 
$
653,133

 
$
204,228

 
$
260,908

 
$
1,563,931

% of Grand Totals
28.50
%
 
41.76
%
 
13.06
%
 
16.68
%
 
100.00
%
 
For the year ended December 31, 2014:
 
Boston
 
New York
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Class A Office
$
692,116

 
$
928,692

 
$
237,381

 
$
381,930

 
$
2,240,119

Office/Technical
23,801

 

 
23,840

 
14,344

 
61,985

Residential
4,528

 

 

 
21,665

 
26,193

Hotel
43,385

 

 

 

 
43,385

Total
763,830

 
928,692

 
261,221

 
417,939

 
2,371,682

% of Grand Totals
32.21
%
 
39.16
%
 
11.01
%
 
17.62
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Class A Office
270,947

 
315,330

 
85,178

 
131,447

 
802,902

Office/Technical
7,173

 

 
4,955

 
4,338

 
16,466

Residential
1,957

 

 

 
13,965

 
15,922

Hotel
29,236

 

 

 

 
29,236

Total
309,313

 
315,330

 
90,133

 
149,750

 
864,526

% of Grand Totals
35.78
%
 
36.47
%
 
10.43
%
 
17.32
%
 
100.00
%
Net operating income
$
454,517

 
$
613,362

 
$
171,088

 
$
268,189

 
$
1,507,156

% of Grand Totals
30.16
%
 
40.70
%
 
11.35
%
 
17.79
%
 
100.00
%
For the year ended December 31, 2013:
 
Boston
 
New York
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Class A Office
$
665,991

 
$
725,566

 
$
214,755

 
$
381,359

 
$
1,987,671

Office/Technical
22,617

 

 
17,259

 
15,649

 
55,525

Residential
4,395

 

 

 
17,923

 
22,318

Hotel
40,330

 

 

 

 
40,330

Total
733,333

 
725,566

 
232,014

 
414,931

 
2,105,844

% of Grand Totals
34.82
%
 
34.46
%
 
11.02
%
 
19.70
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Class A Office
259,997

 
251,640

 
77,905

 
126,507

 
716,049

Office/Technical
6,879

 

 
3,708

 
4,190

 
14,777

Residential
1,823

 

 

 
10,307

 
12,130

Hotel
28,447

 

 

 

 
28,447

Total
297,146

 
251,640

 
81,613

 
141,004

 
771,403

% of Grand Totals
38.52
%
 
32.62
%
 
10.58
%
 
18.28
%
 
100.00
%
Net operating income
$
436,187

 
$
473,926

 
$
150,401

 
$
273,927

 
$
1,334,441

% of Grand Totals
32.69
%
 
35.51
%
 
11.27
%
 
20.53
%
 
100.00
%

Schedule Of Reconciliation Of Net Operating Income To Net Income
The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties, Inc. common shareholders (in thousands):
 
Year ended December 31,
 
 
2015
 
2014
 
2013
Net Operating Income
 
$
1,563,931

 
$
1,507,156

 
$
1,334,441

Add:
 
 
 
 
 
 
Development and management services income
 
22,554

 
25,316

 
29,695

Income from unconsolidated joint ventures
 
22,770

 
12,769

 
75,074

Gains on consolidation of joint ventures
 

 

 
385,991

Interest and other income
 
6,777

 
8,765

 
8,310

Gains (losses) from investments in securities
 
(653
)
 
1,038

 
2,911

Gains (losses) from early extinguishments of debt
 
(22,040
)
 
(10,633
)
 
122

Income from discontinued operations
 

 

 
8,022

Gains on sales of real estate from discontinued operations
 

 

 
112,829

Gain on forgiveness of debt from discontinued operations
 

 

 
20,182

Gains on sales of real estate
 
375,895

 
168,039

 

Less:
 
 
 
 
 
 
General and administrative expense
 
96,319

 
98,937

 
115,329

Transaction costs
 
1,259

 
3,140

 
1,744

Depreciation and amortization expense
 
639,542

 
628,573

 
560,637

Interest expense
 
432,196

 
455,743

 
446,880

Impairment loss
 

 

 
8,306

Impairment loss from discontinued operations
 

 

 
3,241

Noncontrolling interest in property partnerships
 
149,855

 
30,561

 
1,347

Noncontrolling interest—redeemable preferred units of the Operating Partnership
 
6

 
1,023

 
6,046

Noncontrolling interest—common units of the Operating Partnership
 
66,951

 
50,862

 
70,085

Noncontrolling interest in discontinued operations—common units of the Operating Partnership
 

 

 
14,151

Preferred dividends
 
10,500

 
10,500

 
8,057

Net income attributable to Boston Properties, Inc. common shareholders
 
$
572,606

 
$
433,111

 
$
741,754


Boston Properties Limited Partnership
The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties Limited Partnership common unitholders (in thousands): 
 
Year ended December 31,
 
 
2015
 
2014
 
2013
Net Operating Income
 
$
1,563,931

 
$
1,507,156

 
$
1,334,441

Add:
 
 
 
 
 
 
Development and management services income
 
22,554

 
25,316

 
29,695

Income from unconsolidated joint ventures
 
22,770

 
12,769

 
75,074

Gains on consolidation of joint ventures
 

 

 
385,991

Interest and other income
 
6,777

 
8,765

 
8,310

Gains (losses) from investments in securities
 
(653
)
 
1,038

 
2,911

Gains (losses) from early extinguishments of debt
 
(22,040
)
 
(10,633
)
 
122

Income from discontinued operations
 

 

 
8,022

Gains on sales of real estate from discontinued operations
 

 

 
115,459

Gain on forgiveness of debt from discontinued operations
 

 

 
20,736

Gains on sales of real estate
 
377,093

 
174,686

 

Less:
 
 
 
 
 
 
General and administrative expense
 
96,319

 
98,937

 
115,329

Transaction costs
 
1,259

 
3,140

 
1,744

Depreciation and amortization expense
 
631,549

 
620,064

 
552,589

Interest expense
 
432,196

 
455,743

 
446,880

Impairment loss
 

 

 
4,401

Impairment loss from discontinued operations
 

 

 
2,852

Noncontrolling interest in property partnerships
 
149,855

 
30,561

 
1,347

Noncontrolling interest—redeemable preferred units
 
6

 
1,023

 
6,046

Preferred distributions
 
10,500

 
10,500

 
8,057

Net income attributable to Boston Properties Limited Partnership common unitholders
 
$
648,748

 
$
499,129

 
$
841,516