XML 25 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue      
Base rent $ 1,964,732 $ 1,886,339 $ 1,675,412
Recoveries from tenants 355,508 339,365 292,944
Parking and other 101,981 102,593 97,158
Total rental revenue 2,422,221 2,328,297 2,065,514
Hotel revenue 46,046 43,385 40,330
Development and management services 22,554 25,316 29,695
Total revenue 2,490,821 2,396,998 2,135,539
Expenses      
Rental 872,252 835,290 742,956
Hotel 32,084 29,236 28,447
General and administrative 96,319 98,937 115,329
Transaction costs 1,259 3,140 1,744
Impairment loss 0 0 8,306
Depreciation and amortization 639,542 628,573 560,637
Total expenses 1,641,456 1,595,176 1,457,419
Operating income 849,365 801,822 678,120
Other income (expense)      
Income from unconsolidated joint ventures 22,770 12,769 75,074
Gains on consolidation of joint ventures 0 0 385,991
Interest and other income 6,777 8,765 8,310
Gains (losses) from investments in securities (653) 1,038 2,911
Interest expense (432,196) (455,743) (446,880)
(Losses) gains from early extinguishments of debt (22,040) (10,633) 122
Income (loss) from continuing operations 424,023 358,018 703,648
Discontinued operations      
Income from discontinued operations 0 0 8,022
Gain on sale of real estate from discontinued operations 0 0 112,829
Gain on forgiveness of debt from discontinued operations 0 0 20,182
Impairment loss from discontinued operations 0 0 (3,241)
Income before gains on sales of real estate 424,023 358,018 841,440
Gains on sales of real estate 375,895 168,039 0
Net income (loss) 799,918 526,057 841,440
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships (149,855) (30,561) (1,347)
Noncontrolling interest - redeemable preferred units (6) (1,023) (6,046)
Noncontrolling interest - common units of the Operating Partnership (66,951) (50,862) (70,085)
Noncontrolling interest in discontinued operations - common units of the Operating Partnership 0 0 (14,151)
Net income attributable to the Company 583,106 443,611 749,811
Preferred dividends / distributions (10,500) (10,500) (8,057)
Net income attributable to the Company''s common shareholders / unitholders $ 572,606 $ 433,111 $ 741,754
Basic earnings per common share / unit attributable to the Company      
Income from continuing operations (in dollars per share / unit) $ 3.73 $ 2.83 $ 4.06
Discontinued operations (in dollars per share / unit) 0.00 0.00 0.81
Net income (in dollars per share / unit) $ 3.73 $ 2.83 $ 4.87
Weighted average number of common shares / units outstanding (in shares / units) 153,471 153,089 152,201
Diluted earnings per common share / unit attributable to the Company      
Income from continuing operations (in dollars per share / unit) $ 3.72 $ 2.83 $ 4.05
Discontinued operations (in dollars per share / unit) 0.00 0.00 0.81
Diluted Earnings: Net income, Per Share / Unit Amount (in dollars per share / unit) $ 3.72 $ 2.83 $ 4.86
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 153,844 153,308 152,521
Boston Properties Limited Partnership [Member]      
Revenue      
Base rent $ 1,964,732 $ 1,886,339 $ 1,675,412
Recoveries from tenants 355,508 339,365 292,944
Parking and other 101,981 102,593 97,158
Total rental revenue 2,422,221 2,328,297 2,065,514
Hotel revenue 46,046 43,385 40,330
Development and management services 22,554 25,316 29,695
Total revenue 2,490,821 2,396,998 2,135,539
Expenses      
Rental 872,252 835,290 742,956
Hotel 32,084 29,236 28,447
General and administrative 96,319 98,937 115,329
Transaction costs 1,259 3,140 1,744
Impairment loss 0 0 4,401
Depreciation and amortization 631,549 620,064 552,589
Total expenses 1,633,463 1,586,667 1,445,466
Operating income 857,358 810,331 690,073
Other income (expense)      
Income from unconsolidated joint ventures 22,770 12,769 75,074
Gains on consolidation of joint ventures 0 0 385,991
Interest and other income 6,777 8,765 8,310
Gains (losses) from investments in securities (653) 1,038 2,911
Interest expense (432,196) (455,743) (446,880)
(Losses) gains from early extinguishments of debt (22,040) (10,633) 122
Income (loss) from continuing operations 432,016 366,527 715,601
Discontinued operations      
Income from discontinued operations 0 0 8,022
Gain on sale of real estate from discontinued operations 0 0 115,459
Gain on forgiveness of debt from discontinued operations 0 0 20,736
Impairment loss from discontinued operations 0 0 (2,852)
Income before gains on sales of real estate 432,016 366,527 856,966
Gains on sales of real estate 377,093 174,686 0
Net income (loss) 809,109 541,213 856,966
Net income attributable to noncontrolling interests      
Noncontrolling interests in property partnerships (149,855) (30,561) (1,347)
Noncontrolling interest - redeemable preferred units (6) (1,023) (6,046)
Net income attributable to the Company 659,248 509,629 849,573
Preferred dividends / distributions (10,500) (10,500) (8,057)
Net income attributable to the Company''s common shareholders / unitholders $ 648,748 $ 499,129 $ 841,516
Basic earnings per common share / unit attributable to the Company      
Income from continuing operations (in dollars per share / unit) $ 3.79 $ 2.93 $ 4.14
Discontinued operations (in dollars per share / unit) 0.00 0.00 0.83
Net income (in dollars per share / unit) $ 3.79 $ 2.93 $ 4.97
Weighted average number of common shares / units outstanding (in shares / units) 171,139 170,453 169,126
Diluted earnings per common share / unit attributable to the Company      
Income from continuing operations (in dollars per share / unit) $ 3.78 $ 2.92 $ 4.14
Discontinued operations (in dollars per share / unit) 0.00 0.00 0.83
Diluted Earnings: Net income, Per Share / Unit Amount (in dollars per share / unit) $ 3.78 $ 2.92 $ 4.97
Weighted average number of common and common equivalent shares / units outstanding (in shares / units) 171,512 170,672 169,446