XML 83 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Schedule of Equity Method Investments [Line Items]                      
Total revenue $ 576,199,000 $ 571,481,000 $ 510,033,000 $ 477,826,000 $ 478,047,000 $ 464,220,000 $ 466,197,000 $ 438,722,000 $ 2,135,539,000 $ 1,847,186,000 $ 1,722,792,000
Expenses                      
Depreciation and amortization                 560,637,000 445,875,000 429,742,000
Total expenses                 1,457,419,000 1,206,865,000 1,117,626,000
Operating income                 678,120,000 640,321,000 605,166,000
Other income (expense)                      
Interest expense                 (446,880,000) (410,970,000) (391,533,000)
Losses from early extinguishments of debt                 122,000 (4,453,000) (1,494,000)
Income (loss) from continuing operations 79,395,000 82,311,000 503,446,000 38,496,000 74,251,000 63,331,000 94,795,000 53,079,000 703,648,000 285,456,000 302,950,000
Net income (loss)                 841,440,000 332,139,000 313,826,000
Income from unconsolidated joint ventures                 75,074,000 49,078,000 85,896,000
Straight-line rent adjustments                 65,800,000 77,600,000 77,000,000
Above and below market rent adjustments, net                 28,000,000 14,600,000 10,800,000
Gain on consolidation of joint ventures                 385,991,000 0 0
Unconsolidated Joint Ventures [Member]
                     
Schedule of Equity Method Investments [Line Items]                      
Total revenue                 311,548,000 [1] 564,205,000 [1] 589,294,000 [1]
Expenses                      
Operating                 105,319,000 162,665,000 170,404,000
Depreciation and amortization                 86,088,000 163,134,000 190,437,000
Impairment losses                 0 0 40,468,000
Total expenses                 191,407,000 325,799,000 401,309,000
Operating income                 120,141,000 238,406,000 187,985,000
Other income (expense)                      
Interest expense                 (112,535,000) (224,645,000) (228,494,000)
Losses from early extinguishments of debt                 (1,677,000) 0 0
Income (loss) from continuing operations                 5,929,000 13,761,000 (40,509,000)
Gains on sale of real estate                 14,207,000 990,000 0
Net income (loss)                 20,136,000 14,751,000 (40,509,000)
Company's share of net income (loss)                 4,612,000 6,863,000 (25,374,000)
Gains on sale of real estate                 54,501,000 0 46,166,000
Basis differential                 (1,017,000) 1,732,000 27,226,000
Elimination of inter-entity interest on partner loan                 16,978,000 40,483,000 37,878,000
Income from unconsolidated joint ventures                 75,074,000 49,078,000 85,896,000
Straight-line rent adjustments                 7,800,000 12,000,000 21,900,000
Above and below market rent adjustments, net                 33,700,000 91,100,000 120,300,000
Lease termination income                 19,600,000    
Company's share of lease termination income                 11,800,000    
Gain on consolidation of joint ventures                 $ 385,991,000 $ 0 $ 0
[1] Includes straight-line rent adjustments of $7.8 million, $12.0 million and $21.9 million for the years ended December 31, 2013, 2012 and 2011, respectively. Includes net below-market rent adjustments of $33.7 million, $91.1 million and $120.3 million for the years ended December 31, 2013, 2012 and 2011, respectively. Total revenue for the year ended December 31, 2012 includes termination income totaling approximately $19.6 million (of which the Company's share is approximately $11.8 million) related to a lease termination with a tenant at 767 Fifth Avenue (The General Motors Building).