XML 30 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Schedule of Equity Method Investments [Line Items]        
Total revenue $ 574,082,000 $ 466,680,000 $ 1,566,834,000 $ 1,376,448,000
Expenses        
Depreciation and amortization 154,193,000 110,653,000 408,923,000 329,819,000
Total expenses 386,730,000 305,989,000 1,081,817,000 902,129,000
Operating income 187,352,000 160,691,000 485,017,000 474,319,000
Other expense        
Interest expense (122,173,000) (105,030,000) (325,746,000) (308,168,000)
Losses on Extinguishment of Debt (30,000) (5,494,000) 122,000 (4,453,000)
Income from continuing operations 82,910,000 63,972,000 626,142,000 213,058,000
Net income 170,436,000 65,522,000 735,128,000 255,531,000
Income from unconsolidated joint ventures 14,736,000 9,217,000 72,240,000 42,129,000
Gains on consolidation of joint ventures (1,810,000) 0 385,991,000 0
Unconsolidated Joint Ventures [Member]
       
Schedule of Equity Method Investments [Line Items]        
Total revenue 37,983,000 [1] 135,998,000 [1] 273,464,000 [1] 431,133,000 [1]
Expenses        
Operating 14,963,000 42,298,000 89,826,000 120,451,000
Depreciation and amortization 9,784,000 39,291,000 76,202,000 123,869,000
Total expenses 24,747,000 81,589,000 166,028,000 244,320,000
Operating income 13,236,000 54,409,000 107,436,000 186,813,000
Other expense        
Interest expense (8,148,000) (56,521,000) (104,436,000) (167,792,000)
Losses on Extinguishment of Debt 0 0 (1,677,000) 0
Income from continuing operations 5,088,000 (2,112,000) 1,323,000 19,021,000
Gain on sale of real estate 12,441,000 990,000 14,207,000 990,000
Net income 17,529,000 (1,122,000) 15,530,000 20,011,000
Company's share of net income (loss) 3,149,000 (1,420,000) 1,974,000 10,591,000
Gain on sale or real estate 11,174,000 0 54,501,000 0
Basis differential 413,000 384,000 (1,213,000) 1,282,000
Elimination of inter-entity interest on partner loan 0 10,253,000 16,978,000 30,256,000
Income from unconsolidated joint ventures 14,736,000 9,217,000 72,240,000 42,129,000
Straight-line rent adjustments 600,000 2,200,000 (7,600,000) (9,300,000)
"Above" and "below" market rent adjustments, net (100,000) 22,100,000 33,900,000 70,600,000
Termination income       19,600,000
Company Share Of Termination Income       11,800,000
Gains on consolidation of joint ventures $ (1,810,000) $ 0 $ 385,991,000 $ 0
[1] Includes straight-line rent adjustments of $0.6 million and $2.2 million for the three months ended September 30, 2013 and 2012, respectively, and $7.6 million and $9.3 million for the nine months ended September 30, 2013 and 2012, respectively. Includes net below-market rent adjustments of $(0.1) million and $22.1 million for the three months ended September 30, 2013 and 2012, respectively, and $33.9 million and $70.6 million for the nine months ended September 30, 2013 and 2012, respectively.