XML 27 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule Of Segment Information By Geographic Area And Property Type
Information by geographic area and property type (dollars in thousands):
For the three months ended September 30, 2013:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
171,228

 
$
198,450

 
$
15,636

 
$
53,841

 
$
97,925

 
$
537,080

Office/Technical
5,662

 

 

 
5,839

 
3,877

 
15,378

Residential
1,125

 

 

 

 
4,368

 
5,493

Hotel
10,652

 

 

 

 

 
10,652

Total
188,667

 
198,450

 
15,636

 
59,680

 
106,170

 
568,603

% of Grand Totals
33.18
%
 
34.90
%
 
2.75
%
 
10.50
%
 
18.67
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
67,798

 
66,322

 
7,033

 
20,006

 
32,170

 
193,329

Office/Technical
1,763

 

 

 
1,287

 
1,064

 
4,114

Residential
466

 

 

 

 
2,441

 
2,907

Hotel
6,580

 

 

 

 

 
6,580

Total
76,607

 
66,322

 
7,033

 
21,293

 
35,675

 
206,930

% of Grand Totals
37.02
%
 
32.05
%
 
3.40
%
 
10.29
%
 
17.24
%
 
100.0
%
Net operating income
$
112,060

 
$
132,128

 
$
8,603

 
$
38,387

 
$
70,495

 
$
361,673

% of Grand Totals
30.98
%
 
36.53
%
 
2.38
%
 
10.62
%
 
19.49
%
 
100.0
%
 
For the three months ended September 30, 2012:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
161,479

 
$
120,270

 
$
15,234

 
$
52,585

 
$
84,447

 
$
434,015

Office/Technical
5,539

 

 

 
148

 
4,099

 
9,786

Residential
995

 

 

 

 
4,501

 
5,496

Hotel
9,359

 

 

 

 

 
9,359

Total
177,372

 
120,270

 
15,234

 
52,733

 
93,047

 
458,656

% of Grand Totals
38.67
%
 
26.22
%
 
3.32
%
 
11.50
%
 
20.29
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
65,261

 
41,088

 
6,790

 
19,530

 
27,419

 
160,088

Office/Technical
1,758

 

 

 
52

 
941

 
2,751

Residential
490

 

 

 

 
2,364

 
2,854

Hotel
6,886

 

 

 

 

 
6,886

Total
74,395

 
41,088

 
6,790

 
19,582

 
30,724

 
172,579

% of Grand Totals
43.11
%
 
23.81
%
 
3.93
%
 
11.35
%
 
17.80
%
 
100.0
%
Net operating income
$
102,977

 
$
79,182

 
$
8,444

 
$
33,151

 
$
62,323

 
$
286,077

% of Grand Totals
36.00
%
 
27.68
%
 
2.95
%
 
11.59
%
 
21.78
%
 
100.0
%

For the nine months ended September 30, 2013:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
497,584

 
$
463,851

 
$
46,916

 
$
159,843

 
$
289,831

 
$
1,458,025

Office/Technical
16,853

 

 

 
11,317

 
11,951

 
40,121

Residential
3,257

 

 

 

 
13,298

 
16,555

Hotel
30,061

 

 

 

 

 
30,061

Total
547,755

 
463,851

 
46,916

 
171,160

 
315,080

 
1,544,762

% of Grand Totals
35.46
%
 
30.02
%
 
3.04
%
 
11.08
%
 
20.40
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
196,710

 
156,414

 
21,386

 
58,036

 
95,485

 
528,031

Office/Technical
5,177

 

 

 
2,439

 
3,095

 
10,711

Residential
1,316

 

 

 

 
7,154

 
8,470

Hotel
20,959

 

 

 

 

 
20,959

Total
224,162

 
156,414

 
21,386

 
60,475

 
105,734

 
568,171

% of Grand Totals
39.45
%
 
27.53
%
 
3.77
%
 
10.64
%
 
18.61
%
 
100.0
%
Net operating income
$
323,593

 
$
307,437

 
$
25,530

 
$
110,685

 
$
209,346

 
$
976,591

% of Grand Totals
33.14
%
 
31.48
%
 
2.61
%
 
11.33
%
 
21.44
%
 
100.0
%
    
For the nine months ended September 30, 2012:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
460,127

 
$
360,515

 
$
45,701

 
$
155,353

 
$
258,311

 
$
1,280,007

Office/Technical
16,882

 

 

 
344

 
12,245

 
29,471

Residential
2,891

 

 

 

 
12,122

 
15,013

Hotel
26,224

 

 

 

 

 
26,224

Total
506,124

 
360,515

 
45,701

 
155,697

 
282,678

 
1,350,715

% of Grand Totals
37.47
%
 
26.69
%
 
3.38
%
 
11.53
%
 
20.93
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
183,601

 
118,531

 
20,889

 
56,496

 
81,613

 
461,130

Office/Technical
4,910

 

 

 
114

 
2,952

 
7,976

Residential
1,247

 

 

 

 
6,896

 
8,143

Hotel
19,601

 

 

 

 

 
19,601

Total
209,359

 
118,531

 
20,889

 
56,610

 
91,461

 
496,850

% of Grand Totals
42.14
%
 
23.86
%
 
4.20
%
 
11.39
%
 
18.41
%
 
100.0
%
Net operating income
$
296,765

 
$
241,984

 
$
24,812

 
$
99,087

 
$
191,217

 
$
853,865

% of Grand Totals
34.76
%
 
28.34
%
 
2.91
%
 
11.60
%
 
22.39
%
 
100.0
%
Schedule Of Reconciliation Of Net Operating Income To Net Income
The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties, Inc.:
 
 
Three months ended
September 30,
 
Nine months ended September 30,
 
2013
 
2012
 
2013
 
2012
Net Operating Income
$
361,673

 
$
286,077

 
$
976,591

 
$
853,865

Add:
 
 
 
 
 
 
 
Development and management services income
5,479

 
8,024

 
22,072

 
25,733

Income from unconsolidated joint ventures
14,736

 
9,217

 
72,240

 
42,129

Gains on consolidation of joint ventures
(1,810
)
 

 
385,991

 

Interest and other income
3,879

 
4,001

 
6,646

 
8,029

Gains from investments in securities
956

 
587

 
1,872

 
1,202

Gains (losses) from early extinguishments of debt
(30
)
 
(5,494
)
 
122

 
(4,453
)
Income from discontinued operations
1,078

 
1,550

 
5,597


5,596

       Gains on sales of real estate from discontinued operations
86,448

 

 
86,448

 
36,877

       Gain on forgiveness of debt from discontinued operations

 

 
20,182

 

Less:
 
 
 
 
 
 
 
General and administrative expense
24,841

 
21,617

 
94,673

 
72,208

Transaction costs
766

 
1,140

 
1,744

 
3,252

Depreciation and amortization expense
154,193

 
110,653

 
408,923

 
329,819

Interest expense
122,173

 
105,030

 
325,746


308,168

Impairment loss

 

 
8,306

 

Impairment loss from discontinued operations

 

 
3,241

 

Noncontrolling interest in property partnerships
(3,279
)
 
458

 
(924
)

1,461

Noncontrolling interest—redeemable preferred units of the Operating Partnership
1,082

 
874

 
3,385


2,440

Noncontrolling interest—common units of the Operating Partnership
8,399

 
6,779

 
63,135


22,735

Noncontrolling interest in discontinued operations—common units of the Operating Partnership
8,910

 
162

 
11,260


4,651

Net income attributable to Boston Properties, Inc.
$
155,324

 
$
57,249

 
$
658,272

 
$
224,244