XML 64 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Schedule of Equity Method Investments [Line Items]        
Total revenue $ 515,320,000 $ 471,349,000 $ 998,334,000 $ 915,042,000
Expenses        
Depreciation and amortization 134,604,000 111,168,000 255,199,000 219,630,000
Total expenses 344,505,000 298,030,000 697,084,000 598,156,000
Operating income 170,815,000 173,319,000 301,250,000 316,886,000
Other expense        
Interest expense (103,140,000) (99,901,000) (203,573,000) (203,138,000)
Losses on Extinguishment of Debt 152,000 274,000 152,000 1,041,000
Income from continuing operations 505,888,000 97,079,000 546,817,000 152,344,000
Net income 506,761,000 134,174,000 564,692,000 190,009,000
Income from unconsolidated joint ventures 48,783,000 21,191,000 57,504,000 32,912,000
Gain on consolidation of joint ventures 387,801,000 0 387,801,000 0
Unconsolidated Joint Ventures [Member]
       
Schedule of Equity Method Investments [Line Items]        
Total revenue 99,831,000 [1] 156,035,000 [1] 235,481,000 [1] 295,135,000 [1]
Expenses        
Operating 32,497,000 39,261,000 74,863,000 78,153,000
Depreciation and amortization 27,141,000 42,679,000 66,418,000 84,578,000
Total expenses 59,638,000 81,940,000 141,281,000 162,731,000
Operating income 40,193,000 74,095,000 94,200,000 132,404,000
Other expense        
Interest expense (40,054,000) (55,909,000) (96,288,000) (111,271,000)
Losses on Extinguishment of Debt (1,677,000) 0 (1,677,000) 0
Income from continuing operations (1,538,000) 18,186,000 (3,765,000) 21,133,000
Gain on sale of real estate 1,766,000 0 1,766,000 0
Net income 228,000 18,186,000 (1,999,000) 21,133,000
Company's share of net income (loss) 683,000 10,641,000 (1,175,000) 12,012,000
Gain on sale or real estate 43,327,000 0 43,327,000 0
Basis differential (2,070,000) 431,000 (1,626,000) 897,000
Elimination of inter-entity interest on partner loan 6,843,000 10,119,000 16,978,000 20,003,000
Income from unconsolidated joint ventures 48,783,000 21,191,000 57,504,000 32,912,000
Straight-line rent adjustments 3,100,000 2,800,000 (7,100,000) (7,100,000)
"Above" and "below" market rent adjustments, net 13,500,000 23,200,000 34,000,000 48,500,000
Termination income   19,600,000   19,600,000
Company Share Of Termination Income   11,800,000   11,800,000
Gain on consolidation of joint ventures $ 387,801,000 $ 0 $ 387,801,000 $ 0
[1] Includes straight-line rent adjustments of $3.1 million and $2.8 million for the three months ended June 30, 2013 and 2012, respectively, and $7.1 million and $7.1 million for the six months ended June 30, 2013 and 2012, respectively. Includes net below-market rent adjustments of $13.5 million and $23.2 million for the three months ended June 30, 2013 and 2012, respectively, and $34.0 million and $48.5 million for the six months ended June 30, 2013 and 2012, respectively.