XML 77 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. The Company’s segments by geographic area are Boston, New York, Princeton, San Francisco and Washington, DC. Segments by property type include: Class A Office, Office/Technical, Residential and Hotel.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Interest and other income, development and management services, general and administrative expenses, transaction costs, impairment loss, interest expense, depreciation and amortization expense, gains (losses) from investments in securities, gains from early extinguishments of debt, gains on consolidation of joint ventures, income from unconsolidated joint ventures, discontinued operations and noncontrolling interests are not included in Net Operating Income as internal reporting addresses these items on a corporate level.
Net Operating Income is not a measure of operating results or cash flows from operating activities as measured by accounting principles generally accepted in the United States of America, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate Net Operating Income in the same manner. The Company considers Net Operating Income to be an appropriate supplemental measure to net income because it helps both investors and management to understand the core operations of the Company’s properties.
On May 31, 2013, the Company's two joint venture partners in 767 Venture, LLC (the entity that owns 767 Fifth Avenue (the General Motors Building) located in New York City) transferred all of their interests in the joint venture to third parties. (See Note 3). Effective as of May 31, 2013, the Company accounts for the assets, liabilities and operations of 767 Venture, LLC on a consolidated basis in its financial statements instead of under the equity method of accounting Upon consolidation, the operations for this building will be included in the New York region.

Information by geographic area and property type (dollars in thousands):
For the three months ended June 30, 2013:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
164,855

 
$
143,305

 
$
14,853

 
$
53,331

 
$
99,621

 
$
475,965

Office/Technical
5,538

 

 

 
5,327

 
4,031

 
14,896

Residential
1,065

 

 

 

 
4,419

 
5,484

Hotel
11,118

 

 

 

 

 
11,118

Total
182,576

 
143,305

 
14,853

 
58,658

 
108,071

 
507,463

% of Grand Totals
35.98
%
 
28.24
%
 
2.93
%
 
11.56
%
 
21.29
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
63,181

 
48,205

 
7,667

 
21,264

 
32,920

 
173,237

Office/Technical
1,627

 

 

 
1,116

 
1,027

 
3,770

Residential
407

 

 

 

 
2,423

 
2,830

Hotel
7,335

 

 

 

 

 
7,335

Total
72,550

 
48,205

 
7,667

 
22,380

 
36,370

 
187,172

% of Grand Totals
38.76
%
 
25.75
%
 
4.10
%
 
11.96
%
 
19.43
%
 
100.0
%
Net operating income
$
110,026

 
$
95,100

 
$
7,186

 
$
36,278

 
$
71,701

 
$
320,291

% of Grand Totals
34.35
%
 
29.69
%
 
2.24
%
 
11.33
%
 
22.39
%
 
100.0
%
 
For the three months ended June 30, 2012:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
157,642

 
$
122,657

 
$
15,617

 
$
52,102

 
$
88,740

 
$
436,758

Office/Technical
5,744

 

 

 
144

 
4,054

 
9,942

Residential
1,013

 

 

 

 
4,023

 
5,036

Hotel
10,049

 

 

 

 

 
10,049

Total
174,448

 
122,657

 
15,617

 
52,246

 
96,817

 
461,785

% of Grand Totals
37.78
%
 
26.56
%
 
3.38
%
 
11.31
%
 
20.97
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
60,504

 
38,936

 
7,691

 
20,507

 
28,306

 
155,944

Office/Technical
1,652

 

 

 
38

 
964

 
2,654

Residential
367

 

 

 

 
2,207

 
2,574

Hotel
6,616

 

 

 

 

 
6,616

Total
69,139

 
38,936

 
7,691

 
20,545

 
31,477

 
167,788

% of Grand Totals
41.21
%
 
23.21
%
 
4.58
%
 
12.24
%
 
18.76
%
 
100.0
%
Net operating income
$
105,309

 
$
83,721

 
$
7,926

 
$
31,701

 
$
65,340

 
$
293,997

% of Grand Totals
35.82
%
 
28.48
%
 
2.70
%
 
10.78
%
 
22.22
%
 
100.0
%
For the six months ended June 30, 2013:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
326,358

 
$
265,401

 
$
31,280

 
$
106,002

 
$
197,486

 
$
926,527

Office/Technical
11,191

 

 

 
5,478

 
8,074

 
24,743

Residential
2,132

 

 

 

 
8,930

 
11,062

Hotel
19,409

 

 

 

 

 
19,409

Total
359,090

 
265,401

 
31,280

 
111,480

 
214,490

 
981,741

% of Grand Totals
36.58
%
 
27.03
%
 
3.19
%
 
11.35
%
 
21.85
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
128,913

 
90,092

 
15,314

 
41,136

 
64,843

 
340,298

Office/Technical
3,414

 

 

 
1,151

 
2,031

 
6,596

Residential
850

 

 

 

 
4,713

 
5,563

Hotel
14,379

 

 

 

 

 
14,379

Total
147,556

 
90,092

 
15,314

 
42,287

 
71,587

 
366,836

% of Grand Totals
40.22
%
 
24.56
%
 
4.17
%
 
11.53
%
 
19.52
%
 
100.0
%
Net operating income
$
211,534

 
$
175,309

 
$
15,966

 
$
69,193

 
$
142,903

 
$
614,905

% of Grand Totals
34.40
%
 
28.51
%
 
2.60
%
 
11.25
%
 
23.24
%
 
100.0
%

For the six months ended June 30, 2012:
 
Boston
 
New York
 
Princeton
 
San
Francisco
 
Washington,
DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
$
298,650

 
$
240,246

 
$
30,467

 
$
102,766

 
$
179,137

 
$
851,266

Office/Technical
11,343

 

 

 
196

 
8,146

 
19,685

Residential
1,896

 

 

 

 
7,621

 
9,517

Hotel
16,865

 

 

 

 

 
16,865

Total
328,754

 
240,246

 
30,467

 
102,962

 
194,904

 
897,333

% of Grand Totals
36.64
%
 
26.77
%
 
3.40
%
 
11.47
%
 
21.72
%
 
100.0
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
 
 
Class A Office
118,337

 
77,443

 
15,049

 
39,924

 
55,747

 
306,500

Office/Technical
3,152

 

 

 
62

 
2,011

 
5,225

Residential
757

 

 

 

 
4,532

 
5,289

Hotel
12,715

 

 

 

 

 
12,715

Total
134,961

 
77,443

 
15,049

 
39,986

 
62,290

 
329,729

% of Grand Totals
40.93
%
 
23.49
%
 
4.56
%
 
12.13
%
 
18.89
%
 
100.0
%
Net operating income
$
193,793

 
$
162,803

 
$
15,418

 
$
62,976

 
$
132,614

 
$
567,604

% of Grand Totals
34.14
%
 
28.68
%
 
2.72
%
 
11.10
%
 
23.36
%
 
100.0
%


The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties, Inc.:
 
 
Three months ended
June 30,
 
Six months ended June 30,
 
2013
 
2012
 
2013
 
2012
Net Operating Income
$
320,291

 
$
293,997

 
$
614,905

 
$
567,604

Add:
 
 
 
 
 
 
 
Development and management services income
7,857

 
9,564

 
16,593

 
17,709

Income from unconsolidated joint ventures
48,783

 
21,191

 
57,504

 
32,912

Gains on consolidation of joint ventures
387,801

 

 
387,801

 

Interest and other income
1,296

 
2,382

 
2,767

 
4,028

Gains (losses) from investments in securities
181

 
(186
)
 
916

 
615

Gains from early extinguishments of debt
152

 
274

 
152

 
1,041

Income from discontinued operations
873

 
218

 
934


788

       Gain on sale of real estate from discontinued operations

 
36,877

 

 
36,877

       Gain on forgiveness of debt from discontinued operations

 

 
20,182

 

Less:
 
 
 
 
 
 
 
General and administrative expense
22,194

 
19,066

 
65,765

 
46,685

Transaction costs
535

 
8

 
978

 
2,112

Depreciation and amortization expense
134,604

 
111,168

 
255,199

 
219,630

Interest expense
103,140

 
99,901

 
203,573


203,138

Impairment loss

 

 
8,306

 

Impairment loss from discontinued operations

 

 
3,241

 

Noncontrolling interest in property partnerships
(219
)
 
457

 
2,355


1,003

Noncontrolling interest—redeemable preferred units of the Operating Partnership
1,123

 
765

 
2,303


1,566

Noncontrolling interest—common units of the Operating Partnership
50,734

 
10,318

 
55,277


16,310

Noncontrolling interest in discontinued operations—common units of the Operating Partnership
88

 
4,075

 
1,900


4,159

Net income attributable to Boston Properties, Inc.
$
455,035

 
$
118,559

 
$
502,857

 
$
166,971