XML 103 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Activity During the Six Months Ended June 30, 2013 Schedule Of Allocation Of The Aggregate Purchase Price Of Acquisition (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 0 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
May 31, 2013
767 Fifth Avenue (The GM Building) [Member]
Apr. 10, 2013
Mountain View Research And Technology Parks [Member]
May 31, 2013
Consolidation, Eliminations [Member]
767 Fifth Avenue (The GM Building) [Member]
Business Acquisition [Line Items]            
Land       $ 1,796,252 $ 126,521  
Building and Improvements       1,447,446 82,451  
Tenant Improvements       85,208 7,326  
In place Intangibles       357,781 23,279  
Above market rents       101,897 843  
Below market rents       (239,641) (7,336)  
Above market assumed debt adjustments       (192,943)    
Net assets required         233,084  
Real estate and realted intangibles recorded upon consolidation 3,356,000 0   3,356,000    
Mortgage notes payable 4,484,657   3,102,485 1,300,000    
Mezzanine notes payable 311,637   0 306,000    
Related party notes payable (180,000)   0 (450,000) [1]   (270,000)
Debt recorded upon consolidation 2,056,000 0   2,056,000    
Cash and cash equivalents 79,468 0   79,468    
Cash held in escrows       2,403    
Tenant and other receivables       7,104    
Prepaid expense and other assets       4,269    
Accounts payable and accrued expenses       (2,418)    
Accrued interest payable (141,676)   (72,461) (175,802) [2]   (105,500)
Other Liabilities       (6,304)    
Working capital recorded upon consolidation 91,280 0   (91,280)    
Noncontrolling Interet       (520,000)    
Noncontrolling interet working capital       36,512    
Noncontrolling interest recorded upon consolidation (483,488) 0   (483,488)    
Net assets recorded upon consolidation       $ 725,232    
[1] (1) The Company's partner loans totaling $270.0 million eliminates in consolidation.
[2] The Company's share of the accrued interest payable on the partner loans totaling approximately $105.5 million eliminates in consolidation.