XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2012
Investments In Unconsolidated Joint Ventures [Abstract]  
Investments In Unconsolidated Joint Ventures
The investments in unconsolidated joint ventures consist of the following at December 31, 2012:
 
Entity
Properties
Nominal %
Ownership
 
 
Square 407 Limited Partnership
Market Square North
50.0
%
 
 
The Metropolitan Square Associates LLC
Metropolitan Square
51.0
%
 
 
BP/CRF 901 New York Avenue LLC
901 New York Avenue
25.0
%
 
(1) 
WP Project Developer LLC
Wisconsin Place Land and Infrastructure
33.3
%
 
(2) 
RBP Joint Venture LLC
Eighth Avenue and 46th Street
50.0
%
 
(3) 
Boston Properties Office Value-Added Fund, L.P.
Mountain View Research and Technology Parks
39.5
%
 
(1) 
Annapolis Junction NFM, LLC
Annapolis Junction
50.0
%
 
(4) 
767 Venture, LLC
767 Fifth Avenue (The GM Building)
60.0
%
 
 
2 GCT Venture LLC
Two Grand Central Tower
60.0
%
 
(5) 
540 Madison Venture LLC
540 Madison Avenue
60.0
%
 
 
125 West 55th Street Venture LLC
125 West 55th Street
60.0
%
 
 
500 North Capitol LLC
500 North Capitol Street, NW
30.0
%
 
(6) 
Transit Tower Site LLC
Transbay Tower
50.0
%
 
(7) 
 _______________
(1)
The Company’s economic ownership can increase based on the achievement of certain return thresholds.
(2)
The Company’s wholly-owned entity that owns the office component of the project also owns a 33.3% interest in the entity owning the land, parking and infrastructure of the project.
(3)
This property is not in operation and consists of assembled land.
(4)
Comprised of one building, two buildings under construction and two undeveloped land parcels.
(5)
The property was sold on October 25, 2011. As of December 31, 2012, the investment is comprised of working capital and a portion of undistributed sale proceeds.
(6)
This property has been partially placed in-service.
(7)
See Note 20.
Schedule Of Balance Sheets Of The Unconsolidated Joint Ventures [Text Block]
The combined summarized balance sheets of the unconsolidated joint ventures are as follows:
 
 
December 31,
2012
 
December 31,
2011
 
(in thousands)
ASSETS
 
 
 
Real estate and development in process, net
$
4,494,971

 
$
4,542,594

Other assets
673,716

 
668,113

Total assets
$
5,168,687

 
$
5,210,707

LIABILITIES AND MEMBERS’/PARTNERS’ EQUITY
 
 
 
Mortgage and notes payable
$
3,039,922

 
$
2,988,894

Other liabilities
792,888

 
854,257

Members’/Partners’ equity
1,335,877

 
1,367,556

Total liabilities and members’/partners’ equity
$
5,168,687

 
$
5,210,707

Company’s share of equity
$
787,941

 
$
799,479

Basis differentials (1)
(128,025
)
 
(129,757
)
Carrying value of the Company’s investments in unconsolidated joint ventures
$
659,916

 
$
669,722

 _______________
(1)
This amount represents the aggregate difference between the Company’s historical cost basis and the basis reflected at the joint venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from impairment of investments and upon the transfer of assets that were previously owned by the Company into a joint venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the joint venture level.
Statements Of Operations Of The Joint Ventures
The combined summarized statements of operations of the joint ventures are as follows:
 
 
For the year ended December 31,
 
2012
 
2011
 
2010
 
(in thousands)
Total revenue (1)
$
564,205

 
$
589,294

 
$
607,915

Expenses
 
 
 
 
 
Operating
162,665

 
170,404

 
175,309

Depreciation and amortization
163,134

 
190,437

 
215,533

Impairment losses

 
40,468

 

Total expenses
325,799

 
401,309

 
390,842

Operating income
238,406

 
187,985

 
217,073

Other income (expense)
 
 
 
 
 
Interest expense
(224,645
)
 
(228,494
)
 
(235,723
)
       Loss on guarantee obligation

 

 
(3,800
)
       Gains from early extinguishments of debt

 

 
17,920

Income (loss) from continuing operations
13,761

 
(40,509
)
 
(4,530
)
Gain on sale of real estate
990

 

 

Net income (loss)
$
14,751

 
$
(40,509
)
 
$
(4,530
)
 
 
 
 
 
 
Company’s share of net income (loss)
$
6,863

 
$
(25,374
)
 
$
(5,691
)
Gain on sale of real estate

 
46,166

 
572

Basis differential
1,732

 
27,226

 
6,565

Elimination of inter-entity interest on partner loan
40,483

 
37,878

 
35,328

Income from unconsolidated joint ventures
$
49,078

 
$
85,896

 
$
36,774

 _______________ 
(1)
Includes straight-line rent adjustments of $12.0 million, $21.9 million and $24.5 million for the years ended December 31, 2012, 2011 and 2010, respectively. Includes net below-market rent adjustments of $91.1 million, $120.3 million and $132.1 million for the years ended December 31, 2012, 2011 and 2010, respectively. Total revenue for the year ended December 31, 2012 includes termination income totaling approximately $19.6 million (of which the Company's share is approximately $11.8 million) related to a lease termination with a tenant at 767 Fifth Avenue (The GM Building).