XML 53 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate (Tables)
12 Months Ended
Dec. 31, 2012
Real Estate Properties [Line Items]  
Schedule of Property Subject to or Available for Operating Lease [Table Text Block]
Real estate consisted of the following at December 31 (in thousands):
 
 
 
2012
 
2011
Land
 
$
2,605,162

 
$
2,356,522

Land held for future development
 
275,094

 
266,822

Buildings and improvements
 
9,517,343

 
8,658,468

Tenant improvements
 
1,435,508

 
1,262,616

Furniture, fixtures and equipment
 
23,441

 
26,359

Construction in progress
 
1,036,780

 
818,685

Total
 
14,893,328

 
13,389,472

Less: Accumulated depreciation
 
(2,934,160
)
 
(2,642,986
)
 
 
$
11,959,168

 
$
10,746,486

Pro Forma In Connection With Acquisition
The accompanying unaudited pro forma information for the years ended December 31, 2012 and 2011 is presented as if the operating property acquisitions of (1) 453 Ravendale Drive on March 1, 2012, (2) 100 Federal Street on March 13, 2012 and (3) Fountain Square on October 4, 2012, had occurred on January 1, 2011. This unaudited pro forma information is based upon the historical consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had the above occurred, nor do they purport to predict the results of operations of future periods.
Pro Forma (Unaudited)
Year ended December 31,
(in thousands, except per share data)
2012
 
2011
Total revenue
$
1,917,292

 
$
1,852,446

Income from continuing operations
$
292,089

 
$
315,753

Net income attributable to Boston Properties, Inc.
$
282,737

 
$
269,501

Basic earnings per share:
 
 
 
Net income per share attributable to Boston Properties, Inc.
$
1.88

 
$
1.85

Diluted earnings per share:
 
 
 
Net income per share attributable to Boston Properties, Inc.
$
1.88

 
$
1.84

Summary Of The Discontinued Operations Related To Bedford Business Park
The following table summarizes the income from discontinued operations related to Bedford Business Park and the related gain on sale of real estate for the years ended December 31, 2012, 2011 and 2010:
 
 
For the year ended December 31,
 
2012
 
2011
 
2010
 
(in thousands)
Total revenue
$
3,526

 
$
8,206

 
$
7,494

Expenses
 
 
 
 
 
Operating
1,510

 
3,753

 
3,540

Depreciation and amortization
976

 
2,572

 
2,512

Total expenses
2,486

 
6,325

 
6,052

Income from discontinued operations
$
1,040

 
$
1,881

 
$
1,442

Noncontrolling interest in income from discontinued operations – common units of the Operating Partnership
(109
)
 
(215
)
 
(184
)
Income from discontinued operations attributable to Boston Properties, Inc.
$
931

 
$
1,666

 
$
1,258

 
 
 
 
 
 
Gain on sale of real estate from discontinued operations
$
36,877

 
$

 
$

Noncontrolling interest in gain on sale of real estate from discontinued operations – common units of the Operating Partnership
(4,045
)
 

 

Gain on sale of real estate from discontinued operations attributable to Boston Properties, Inc.
$
32,832

 
$

 
$

680 Folsom Street [Member]
 
Real Estate Properties [Line Items]  
Schedule Of Allocation Of The Aggregate Purchase Price Of Acquisition
he following table summarizes the allocation of the aggregate purchase price of 680 Folsom Street at the date of acquisition (in thousands).
 
Construction in progress
$
117,046

Land held for future development
3,058

In-place lease intangibles
32,799

Deferred financing costs
245

Prepaid expenses and other assets
7,473

Accounts payable and accrued expenses
(14,502
)
Net assets acquired
$
146,119

 
 
453 Ravendale Drive [Member]
 
Real Estate Properties [Line Items]  
Schedule Of Allocation Of The Aggregate Purchase Price Of Acquisition
The following table summarizes the allocation of the aggregate purchase price of 453 Ravendale Drive at the date of acquisition (in thousands).
 
Land
$
5,477

Building and improvements
974

Tenant improvements
116

In-place lease intangibles
223

Below-market rents
(140
)
Net assets acquired
$
6,650

100 Federal Street [Member]
 
Real Estate Properties [Line Items]  
Schedule Of Allocation Of The Aggregate Purchase Price Of Acquisition
The following table summarizes the allocation of the aggregate purchase price of 100 Federal Street at the date of acquisition (in thousands).
 
Land
$
131,067

Building and improvements
387,321

Tenant improvements
48,633

In-place lease intangibles
69,530

Above-market rents
81

Other assets
4,800

Below-market rents
(22,515
)
Accounts payable and accrued expenses
(3,917
)
Net assets acquired
$
615,000

Fountain Square [Member]
 
Real Estate Properties [Line Items]  
Schedule Of Allocation Of The Aggregate Purchase Price Of Acquisition
The following table summarizes the allocation of the aggregate purchase price of Fountain Square at the date of acquisition (in thousands).

Land
$
56,853

Building and improvements
274,735

Tenant improvements
31,563

In-place lease intangibles
41,256

Other assets
35,774

Above market rents
6,240

Below market rents
(7,089
)
Above market assumed debt adjustment
(23,122
)
Other liabilities
(6,194
)
Total aggregate consideration
$
410,016

Less: Indebtedness assumed
(211,250
)
          Redeemable noncontrolling interest
(98,787
)
Net assets acquired
$
99,979