XML 56 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
3 Months Ended
Mar. 31, 2012
Segment Information [Abstract]  
Segment Information

12. Segment Information

The Company's segments are based on the Company's method of internal reporting which classifies its operations by both geographic area and property type. The Company's segments by geographic area are Boston, New York, Princeton, San Francisco and Washington, DC. Segments by property type include: Class A Office, Office/Technical, Residential and Hotel.

Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Interest and other income, development and management services, general and administrative expenses, transaction costs, interest expense, depreciation and amortization expense, gains from investments in securities, gains from early extinguishments of debt, income from unconsolidated joint ventures, discontinued operations and noncontrolling interests are not included in Net Operating Income as internal reporting addresses these items on a corporate level.

Net Operating Income is not a measure of operating results or cash flows from operating activities as measured by accounting principles generally accepted in the United States of America, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate Net Operating Income in the same manner. The Company considers Net Operating Income to be an appropriate supplemental measure to net income because it helps both investors and management to understand the core operations of the Company's properties.

Information by geographic area and property type (dollars in thousands)

For the three months ended March 31, 2012:

 

     Boston     New York     Princeton     San
Francisco
    Washington,
DC
    Total  

Rental Revenue:

            

Class A Office

   $ 140,871      $ 117,589      $ 14,850      $ 52,197      $ 90,398      $ 415,905   

Office/Technical

     8,167        —          —          52       4,092        12,311   

Residential

     883        —          —          —          3,598        4,481   

Hotel

     6,816        —          —          —          —          6,816   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     156,737        117,589        14,850        52,249        98,088        439,513   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     35.66     26.75     3.38     11.89     22.32     100.0

Rental Expenses:

            

Class A Office

     57,890        38,429        7,358        20,091        27,442        151,210   

Office/Technical

     2,510        —          —          24       1,047        3,581   

Residential

     390        —          —          —          2,325        2,715   

Hotel

     6,099        —          —          —          —          6,099   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     66,889        38,429        7,358        20,115        30,814        163,605   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     40.89     23.49     4.50     12.29     18.83     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 89,848      $ 79,160      $ 7,492      $ 32,134      $ 67,274      $ 275,908   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     32.56     28.69     2.72     11.65     24.38     100.0

 

For the three months ended March 31, 2011:

 

     Boston     New York     Princeton     San
Francisco
    Washington,
DC
    Total  

Rental Revenue:

            

Class A Office

   $ 127,429      $ 113,007      $ 16,279      $ 52,893      $ 82,680      $ 392,288   

Office/Technical

     7,558        —          —          —          3,992        11,550   

Residential

     —          —          —          —          —          —     

Hotel

     5,948        —          —          —          —          5,948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     140,935        113,007        16,279        52,893        86,672        409,786   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     34.39     27.58     3.97     12.91     21.15     100.0

Rental Expenses:

            

Class A Office

     47,901        37,715        7,915        19,333        23,165        136,029   

Office/Technical

     2,479        —          —          —          1,122        3,601   

Residential

     —          —          —          —          —          —     

Hotel

     5,739        —          —          —          —          5,739   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     56,119        37,715        7,915        19,333        24,287        145,369   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     38.61     25.94     5.44     13.30     16.71     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

   $ 84,816      $ 75,292      $ 8,364      $ 33,560      $ 62,385      $ 264,417   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Grand Totals

     32.08     28.48     3.16     12.69     23.59     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following is a reconciliation of Net Operating Income to net income attributable to Boston Properties, Inc.:

 

     Three months ended
March 31,
 
     2012      2011  

Net Operating Income

   $ 275,908       $ 264,417   

Add:

     

Development and management services income

     8,149         7,428   

Income from unconsolidated joint ventures

     11,721         7,976   

Interest and other income

     1,646         974   

Gains from investments in securities

     801         373   

Gains from early extinguishments of debt

     767         —     

Gain on forgiveness of debt from discontinued operations

     17,807         —     

Less:

     

General and administrative expense

     27,619         24,643   

Transaction costs

     2,104         72   

Depreciation and amortization expense

     109,673         109,237   

Interest expense

     103,237         98,525   

Loss from discontinued operations

     156         497   

Noncontrolling interest in property partnerships

     546         529   

Noncontrolling interest—redeemable preferred units of the Operating Partnership

     801         823   

Noncontrolling interest—common units of the Operating Partnership

     6,089         6,090   

Noncontrolling interest in discontinued operations—common units of the Operating Partnership

     1,942         (61
  

 

 

    

 

 

 

Net income attributable to Boston Properties, Inc.

   $ 64,632       $ 40,813