XML 70 R37.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments In Unconsolidated Joint Ventures (Statements Of Operations Of The Joint Ventures) (Details) (USD $)
In Thousands
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Schedule of Equity Method Investments [Line Items]    
Total revenue$ 452,413$ 386,410$ 1,306,739$ 1,158,322
Depreciation and amortization109,49581,133330,003245,608
Total expenses287,903235,328850,074696,699
Operating income164,510151,082456,665461,623
Interest expense95,77797,103290,164285,887
Net loss(80,451)(68,089)(198,383)(203,083)
Income from unconsolidated joint ventures11,32611,56528,18426,940
Unconsolidated Joint Ventures [Member]
    
Schedule of Equity Method Investments [Line Items]    
Total revenue150,101[1]155,126[1]440,733[1]457,217[1]
Operating44,58445,546129,698130,083
Depreciation and amortization46,77350,548145,653164,763
Total expenses91,35796,094275,351294,846
Operating income58,74459,032165,382162,371
Interest expense57,69959,120172,467176,705
Loss on guarantee obligation 3,581 3,581
Net loss(38,339)(3,669)(46,469)(17,915)
Company's share of net loss(23,231)(487)(28,570)(7,207)
Basis differential25,0243,12528,5397,918
Elimination of inter-entity interest on partner loan9,5338,92728,21526,229
Income from unconsolidated joint ventures$ 11,326$ 11,565$ 28,184$ 26,940
[1]Includes straight-line rent adjustments of $6.7 million and $5.9 million for the three months ended September 30, 2011 and 2010, respectively, and $14.8 million and $19.8 million for the nine months ended September 30, 2011 and 2010, respectively. Includes net "above-" and "below-market" rent adjustments of $28.3 million and $30.5 million for the three months ended September 30, 2011 and 2010, respectively, and $87.0 million and $97.6 million for the nine months ended September 30, 2011 and 2010, respectively.