EX-99.2 3 dex992.htm PRESS RELEASE Press Release

EXHIBIT 99.2

LOGO

LOGO

LOGO

111 Huntington Avenue

Boston, MA 02199

 

AT THE COMPANY   AT FINANCIAL RELATIONS BOARD
Michael Walsh   Marilynn Meek – General Info.
Senior Vice President, Finance   (212) 827-3773
(617) 236-3410  
Kathleen DiChiara  
Investor Relations Manager  
(617) 236-3343  

BOSTON PROPERTIES, INC. ANNOUNCES

SECOND QUARTER 2006 RESULTS

 

Reports diluted FFO per share of $1.10    Reports diluted EPS of $5.24

BOSTON, MA, July 26, 2006 – Boston Properties, Inc. (NYSE: BXP), a real estate investment trust, reported results today for the second quarter ended June 30, 2006.

Funds from Operations (FFO) for the quarter ended June 30, 2006 were $129.4 million, or $1.14 per share basic and $1.10 per share diluted, after a supplemental adjustment to exclude the loss from early extinguishment of debt associated with the sale of real estate. This compares to FFO for the quarter ended June 30, 2005 of $121.3 million, or $1.10 per share basic and $1.06 per share diluted, after a supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate. Losses from early extinguishments of debt associated with the sales of real estate totaled $0.24 and $0.09 per share basic and $0.22 and $0.08 per share diluted for the quarters ended June 30, 2006 and 2005, respectively. The weighted average number of basic and diluted shares outstanding totaled 113,993,783 and 120,605,194, respectively, for the quarter ended June 30, 2006 and 110,764,403 and 118,460,257, respectively, for the quarter ended June 30, 2005.

Net income available to common shareholders was $626.0 million for the three months ended June 30, 2006, compared to $165.5 million for the quarter ended June 30, 2005. Net income available to common shareholders per share (EPS) for the quarter ended June 30, 2006 was $5.34 basic and $5.24 on a diluted basis. This compares to EPS for the second quarter of 2005 of $1.46 basic and $1.43 on a diluted basis. EPS includes $4.86 and $0.95, on a diluted basis, related to gains on sales of real estate and discontinued operations for the quarters ended June 30, 2006 and 2005, respectively.

The reported results are unaudited and there can be no assurance that the results will not vary from the final information for the quarter ended June 30, 2006. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.

 

1


As of June 30, 2006, the Company’s portfolio consisted of 124 properties comprising approximately 42.1 million square feet, including four properties under construction and one expansion project totaling 1.3 million square feet. The overall percentage of leased space for the 118 properties in service as of June 30, 2006 was 94.4%.

Significant events of the second quarter include:

On April 1, 2006, the Company placed-in-service 12290 Sunrise Valley, a 182,000 net rentable square foot Class A office property located in Reston, Virginia. The Company has leased 100% of the space.

On April 6, 2006, the Company’s Operating Partnership closed an offering of $400 million in aggregate principal amount of its 3.75% exchangeable senior notes due 2036. On May 2, 2006, the Company’s Operating Partnership closed an additional $50 million aggregate principal amount of the notes as a result of the underwriter’s exercise of its over-allotment option. The notes will be exchangeable into the Company’s common stock at an initial exchange rate, subject to adjustment, of 8.9461 shares per $1,000 principal amount of notes (or an initial exchange price of approximately $111.78 per share of common stock) under the circumstances described in the prospectus supplement filed with the Securities and Exchange Commission on April 3, 2006. Noteholders may require the Operating Partnership to purchase the notes at par initially on May 18, 2013 and, after that date, the notes will be redeemable at par at the option of the Operating Partnership under the circumstances described in the prospectus supplement.

On April 13, 2006, the Company acquired a parcel of land located in Waltham, Massachusetts for a purchase price of $16.0 million.

On May 31, 2006, the Company redeemed the outside members’ equity interests in the limited liability company that owns Citigroup Center for an aggregate redemption price of $100 million, with $50 million paid at closing and $25 million to be paid on each of the first and second anniversaries of the closing or, if earlier, in connection with a sale of Citigroup Center. In addition, the parties terminated the existing tax protection agreement.

On June 5, 2006, the Company repaid the mortgage loan collateralized by its 191 Spring Street property located in Lexington, Massachusetts totaling approximately $17.9 million using available cash. There was no prepayment penalty associated with the repayment. The mortgage loan bore interest at a fixed rate of 8.50% per annum and was scheduled to mature on September 1, 2006.

On June 6, 2006, the Company completed the sale of 280 Park Avenue, a Class A office property of approximately 1,179,000 net rentable square feet located in midtown Manhattan, for approximately $1.2 billion in cash. Net cash proceeds were approximately $850 million, after legal defeasance of indebtedness secured by the property (consisting of approximately $254.4 million of principal indebtedness and approximately $28.2 million of related defeasance costs) and the payment of transfer taxes, broker’s fees, revenue support payments and other customary closing costs. As part of the transaction, the buyer has engaged the Company as the property manager and leasing agent for 280 Park Avenue for a one-year term that renews automatically.

 

2


On June 30, 2006, the Company acquired 303 Almaden Boulevard, a Class A office property with approximately 157,000 net rentable square feet located in San Jose, California, at a purchase price of approximately $45.2 million. The acquisition was financed with available cash.

EPS and FFO per Share Guidance:

The Company’s guidance for the third quarter and full year 2006 for EPS (diluted), FFO per share (diluted) and FFO per share (diluted) after a supplemental adjustment is set forth and reconciled below.

 

     Third Quarter 2006         Full Year 2006
     Low    -    High         Low    -    High

Projected EPS (diluted)

   $ 0.59    -    $ 0.61       $ 7.04    -    $ 7.08

Add:

                    

Projected Company Share of Real Estate Depreciation and Amortization

     0.48    -      0.48         1.95    -      1.95

Less:

                    

Projected Company Share of Gains on Sales of Real Estate

     —      -      —           4.91    -      4.91

Projected FFO per Share (diluted)

   $ 1.07    -    $ 1.09       $ 4.08    -    $ 4.12

Add:

                    

Projected Company Share of Loss from Early Extinguishment of Debt Associated with the Sale of Real Estate

     —      -      —           0.22    -      0.22
Projected FFO per Share (diluted) after a supplemental adjustment to exclude Loss from Early Extinguishment of Debt Associated with the Sale of Real Estate    $ 1.07    -    $ 1.09       $ 4.30    -    $ 4.34

Except as otherwise noted above, the foregoing estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and earnings impact of the events referenced in this release. The estimates do not include possible future gains or losses or the impact on operating results from possible future property acquisitions or dispositions. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth above.

The foregoing estimates also include FFO after a supplemental adjustment to exclude the loss from early extinguishment of debt associated with the sale of real estate. This loss from early extinguishment of debt is incurred when the sale of real estate encumbered by debt requires the

 

3


Company to pay the extinguishment costs prior to the debt’s stated maturity and to write-off unamortized loan costs at the date of the extinguishment. Such costs are excluded from the gains on sales of real estate reported in accordance with GAAP. However, the Company views the losses from early extinguishments of debt associated with the sales of real estate as an incremental cost of the sale transactions because the Company extinguished the debt in connection with the consummation of the sale transactions and the Company had no intent to extinguish the debt absent such transactions. The Company believes that this supplemental adjustment more appropriately reflects the results of its operations exclusive of the impact of its sale transactions.

Boston Properties will host a conference call tomorrow, July 27, 2006 at 10:00 AM (Eastern Time), open to the general public, to discuss the second quarter 2006 results, the 2006 projections and related assumptions, and other related matters. The number to call for this interactive teleconference is (800) 240-5318. A replay of the conference call will be available through August 3, 2006 by dialing (800) 405-2236 and entering the passcode 11065141, or as a podcast on the Company’s website, www.bostonproperties.com, shortly after the call. An audio-webcast will also be archived and may be accessed in the Investor Relations section of the Company’s website under the heading Events & Webcasts.

Additionally, a copy of Boston Properties’ second quarter 2006 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at www.bostonproperties.com. These materials are also available by contacting Investor Relations at (617) 236-3322 or by written request to:

Investor Relations

Boston Properties, Inc.

111 Huntington Avenue, Suite 300

Boston, MA 02199-7610

Boston Properties is a fully integrated, self-administered and self-managed real estate investment trust that develops, redevelops, acquires, manages, operates and owns a diverse portfolio of Class A office properties and also includes two hotels. The Company is one of the largest owners and developers of Class A office properties in the United States, concentrated in five markets – Boston, Midtown Manhattan, Washington, D.C., San Francisco and Princeton, N.J.

This press release contains forward-looking statements within the meaning of the Federal securities laws. You can identify these statements by our use of the words “guidance,” “expects,” “plans,” “estimates,” “projects,” “intends,” “believes” and similar expressions that do not relate to historical matters. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond Boston Properties’ control and could materially affect actual results, performance or achievements. These factors include, without limitation, the ability to enter into new leases or renew leases on favorable terms, dependence on tenants’ financial condition, the uncertainties of real estate development and acquisition activity, the ability to effectively integrate acquisitions, the costs and availability of financing (including the impact of interest rates on our hedging program), the effects of local economic and market conditions, the effects of acquisitions and dispositions, including possible impairment charges, the impact of newly adopted accounting principles on the Company’s accounting policies and on period-to-period comparisons of financial results, regulatory changes and other risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission. Boston Properties does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, including its guidance for the third quarter and full fiscal year 2006.

Financial tables follow.

 

4


BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

    

Three months ended

June 30,

   

Six months ended

June 30,

 
     2006     2005     2006     2005  
     (in thousands, except for per share amounts)  
     (unaudited)  

Revenue

        

Rental:

        

Base rent

   $ 277,155     $ 277,359     $ 553,553     $ 556,107  

Recoveries from tenants

     45,506       41,836       92,699       85,173  

Parking and other

     14,219       14,121       28,048       28,046  
                                

Total rental revenue

     336,880       333,316       674,300       669,326  

Hotel revenue

     19,674       17,566       32,017       29,662  

Development and management services

     5,230       4,137       9,606       8,673  

Interest and other

     8,565       2,916       10,530       4,547  
                                

Total revenue

     370,349       357,935       726,453       712,208  
                                

Expenses

        

Operating:

        

Rental

     110,232       106,455       222,846       214,939  

Hotel

     12,770       12,495       24,247       23,304  

General and administrative

     15,796       14,252       30,438       29,065  

Interest

     78,449       78,233       153,266       157,587  

Depreciation and amortization

     67,912       67,026       134,759       134,822  

Losses from early extinguishments of debt

     31,457       12,896       31,924       12,896  
                                

Total expenses

     316,616       291,357       597,480       572,613  
                                

Income before minority interest in property partnership, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains on sales of real estate and discontinued operations

     53,733       66,578       128,973       139,595  

Minority interest in property partnership

     777       1,472       2,013       3,124  

Income from unconsolidated joint ventures

     1,677       847       2,967       2,182  
                                

Income before minority interest in Operating Partnership, gains on sales of real estate and discontinued operations

     56,187       68,897       133,953       144,901  

Minority interest in Operating Partnership

     (11,758 )     (14,596 )     (27,193 )     (30,282 )
                                

Income before gains on sales of real estate and discontinued operations

     44,429       54,301       106,760       114,619  

Gains on sales of real estate, net of minority interest

     581,604       102,073       586,145       103,281  
                                

Income before discontinued operations

     626,033       156,374       692,905       217,900  

Discontinued operations:

        

Income from discontinued operations, net of minority interest

     —         727       —         435  

Gains on sales of real estate from discontinued operations, net of minority interest

     —         8,389       —         8,389  
                                

Net income available to common shareholders

   $ 626,033     $ 165,490     $ 692,905     $ 226,724  
                                

Basic earnings per common share:

        

Income available to common shareholders before discontinued operations

   $ 5.34     $ 1.38     $ 5.96     $ 1.94  

Discontinued operations, net of minority interest

     —         0.08       —         0.08  
                                

Net income available to common shareholders

   $ 5.34     $ 1.46     $ 5.96     $ 2.02  
                                

Weighted average number of common shares outstanding

     113,994       110,764       113,255       110,477  
                                

Diluted earnings per common share:

        

Income available to common shareholders before discontinued operations

   $ 5.24     $ 1.35     $ 5.83     $ 1.90  

Discontinued operations, net of minority interest

     —         0.08       —         0.08  
                                

Net income available to common shareholders

   $ 5.24     $ 1.43     $ 5.83     $ 1.98  
                                

Weighted average number of common and common equivalent shares outstanding

     116,176       113,103       115,669       112,740  
                                


BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

 

    

June 30,

2006

   

December 31,

2005

 
     (in thousands, except for share amounts)  
     (unaudited)  

ASSETS

    

Real estate

   $ 8,698,493     $ 8,724,954  

Construction in progress

     78,926       177,576  

Land held for future development

     222,519       248,645  

Less: accumulated depreciation

     (1,314,472 )     (1,265,073 )
                

Total real estate

     7,685,466       7,886,102  

Cash and cash equivalents

     370,396       261,496  

Cash held in escrows

     894,244       25,618  

Tenant and other receivables, net of allowance for doubtful accounts of $2,556 and $2,519, respectively

     35,814       52,668  

Accrued rental income, net of allowance of $1,008 and $2,638, respectively

     298,306       302,356  

Deferred charges, net

     250,154       242,660  

Prepaid expenses and other assets

     79,174       41,261  

Investments in unconsolidated joint ventures

     96,962       90,207  
                

Total assets

   $ 9,710,516     $ 8,902,368  
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Liabilities:

    

Mortgage notes payable

   $ 2,912,135     $ 3,297,192  

Unsecured senior notes, net of discount

     1,471,266       1,471,062  

Unsecured exchangeable senior notes

     450,000       —    

Unsecured line of credit

     —         58,000  

Accounts payable and accrued expenses

     90,390       109,823  

Dividends and distributions payable

     95,839       107,643  

Accrued interest payable

     50,175       47,911  

Other liabilities

     246,042       154,123  
                

Total liabilities

     5,315,847       5,245,754  
                

Commitments and contingencies

     —         —    
                

Minority interests

     824,924       739,268  
                

Stockholders’ equity:

    

Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding

     —         —    

Preferred stock, $.01 par value, 50,000,000 shares authorized, none issued or outstanding

     —         —    

Common stock, $.01 par value, 250,000,000 shares authorized, 114,298,348 and 112,621,162 shares issued and 114,219,448 and 112,542,262 shares outstanding in 2006 and 2005, respectively

     1,142       1,125  

Additional paid-in capital

     2,831,119       2,745,719  

Earnings in excess of dividends

     720,623       182,105  

Treasury common stock, at cost

     (2,722 )     (2,722 )

Accumulated other comprehensive income (loss)

     19,583       (8,881 )
                

Total stockholders’ equity

     3,569,745       2,917,346  
                

Total liabilities and stockholders’ equity

   $ 9,710,516     $ 8,902,368  
                


BOSTON PROPERTIES, INC.

FUNDS FROM OPERATIONS (1)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2006     2005     2006     2005  
     (in thousands, except for per share amounts)  
     (unaudited)  

Net income available to common shareholders

   $ 626,033     $ 165,490     $ 692,905     $ 226,724  

Add:

        

Minority interest in Operating Partnership

     11,758       14,596       27,193       30,282  

Less:

        

Minority interest in property partnership

     777       1,472       2,013       3,124  

Income from unconsolidated joint ventures

     1,677       847       2,967       2,182  

Gains on sales of real estate, net of minority interest

     581,604       102,073       586,145       103,281  

Income from discontinued operations, net of minority interest

     —         727       —         435  

Gains on sales of real estate from discontinued operations, net of minority interest

     —         8,389       —         8,389  
                                

Income before minority interest in property partnership, income from unconsolidated joint ventures, minority interest in Operating Partnership, gains on sales of real estate and discontinued operations

     53,733       66,578       128,973       139,595  

Add:

        

Real estate depreciation and amortization (2)

     69,773       69,247       138,447       138,787  

Income from discontinued operations

     —         871       —         520  

Income from unconsolidated joint ventures

     1,677       847       2,967       2,182  

Less:

        

Minority interest in property partnership’s share of funds from operations

     211       106       479       31  

Preferred distributions

     2,965       3,340       6,075       6,620  
                                

Funds from operations (FFO)

     122,007       134,097       263,833       274,433  

Add:

        

Losses from early extinguishments of debt associated with the sales of real estate

     31,444       11,041       31,444       11,041  
                                

Funds from operations after a supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate

     153,451       145,138       295,277       285,474  

Less:

        

Minority interest in the Operating Partnership’s share of funds from operations after a supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate

     24,061       23,829       46,688       46,864  
                                

Funds from operations available to common shareholders after a supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate

   $ 129,390     $ 121,309     $ 248,589     $ 238,610  
                                

Our percentage share of funds from operations - basic

     84.32 %     83.58 %     84.19 %     83.58 %
                                

Weighted average shares outstanding - basic

     113,994       110,764       113,255       110,477  
                                

FFO per share basic after a supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate

   $ 1.14     $ 1.10     $ 2.19     $ 2.16  
                                

FFO per share basic

   $ 0.90     $ 1.01     $ 1.96     $ 2.08  
                                

Weighted average shares outstanding - diluted

     120,605       118,460       120,312       118,098  
                                

FFO per share diluted after a supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate

   $ 1.10     $ 1.06     $ 2.13     $ 2.09  
                                

FFO per share diluted

   $ 0.88     $ 0.98     $ 1.91     $ 2.01  
                                


(1) Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) (computed in accordance with GAAP, including non-recurring items) for gains (or losses) from sales of properties, real estate related depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help one compare the operating performance of a company’s real estate between periods or as compared to different companies. Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.

 

   In addition to presenting FFO in accordance with the NAREIT definition, we also disclose FFO after a specific and defined supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate. The adjustment to exclude losses from early extinguishments of debt results when the sale of real estate encumbered by debt requires us to pay the extinguishment costs prior to the debt’s stated maturity and to write-off unamortized loan costs at the date of the extinguishment. Such costs are excluded from the gains on sales of real estate reported in accordance with GAAP. However, we view the losses from early extinguishments of debt associated with the sales of real estate as an incremental cost of the sale transactions because we extinguished the debt in connection with the consummation of the sale transactions and we had no intent to extinguish the debt absent such transactions. We believe that this supplemental adjustment more appropriately reflects the results of our operations exclusive of the impact of our sale transactions.

 

   Although our FFO as adjusted clearly differs from NAREIT’s definition of FFO, and may not be comparable to that of other REITs and real estate companies, we believe it provides a meaningful supplemental measure of our operating performance because we believe that, by excluding the effects of the losses from early extinguishments of debt associated with the sales of real estate, management and investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO.

 

   Neither FFO nor FFO as adjusted should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance. Neither FFO nor FFO as adjusted represent cash generated from operating activities determined in accordance with GAAP and is not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO and FFO as adjusted should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.

 

(2) Real estate depreciation and amortization consists of depreciation and amortization from the Consolidated Statements of Operations of $67,912, $67,026, $134,759 and $134,822, our share of unconsolidated joint venture real estate depreciation and amortization of $2,280, $2,394, $4,584 and $4,192 and depreciation and amortization from discontinued operations of $0, $193, $0 and $559, less corporate related depreciation and amortization of $419, $366, $896 and $786 for the three months and six months ended June 30, 2006 and 2005, respectively.


BOSTON PROPERTIES, INC.

PORTFOLIO LEASING PERCENTAGES

 

     % Leased by Location  
     June 30, 2006     December 31, 2005  

Greater Boston

   93.0 %   89.9 %

Greater Washington, D.C.

   96.7 %   97.2 %

Midtown Manhattan

   99.7 %   98.3 %

Princeton/East Brunswick, NJ

   86.5 %   86.9 %

Greater San Francisco

   88.6 %   90.8 %
            

Total Portfolio

   94.4 %   93.8 %
            
     % Leased by Type  
     June 30, 2006     December 31, 2005  

Class A Office Portfolio

   94.2 %   93.7 %

Office/Technical Portfolio

   97.9 %   97.6 %
            

Total Portfolio

   94.4 %   93.8 %