XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Mortgages Loans, Delayed Draw Term Loan and Interest Rate Swaps
3 Months Ended
Mar. 31, 2023
Mortgages Loans, Delayed Draw Term Loan and Interest Rate Swaps  
Mortgages Loans, Delayed Draw Term Loan and Interest Rate Swaps

4.    Mortgages Loans, Delayed Draw Term Loan and Interest Rate Swaps

INDUS’ nonrecourse mortgage loans consist of:

Mortgage loans:

    

March 31, 2023

    

December 31, 2022

3.97%, due September 1, 2027

$

10,854

$

10,919

4.57%, due February 1, 2028 *

16,541

16,666

3.60%, due January 2, 2030 *

5,962

6,007

3.48%, due February 1, 2030

13,774

13,879

3.50%, due July 1, 2030 *

4,743

4,778

4.33%, due August 1, 2030

15,372

15,473

4.51%, due April 1, 2034

12,921

13,010

Mortgage loans

80,167

80,732

Debt issuance costs

(1,042)

(1,079)

Mortgage loans, net of debt issuance costs

$

79,125

$

79,653

*Variable rate loans for which INDUS entered into interest rate swap agreements to effectively fix the interest rates on these loans to the rates reflected above.

INDUS’ weighted average interest rate on its outstanding mortgage loans and delayed draw term loan, including the effect of its interest rate swap agreements, was 4.13% as of March 31, 2023 and December 31, 2022. The Company accounts for its interest rate swap agreements as effective cash flow hedges. Amounts in accumulated other comprehensive income (“AOCI”) will be reclassified into interest expense over the term of the swap agreements to achieve fixed interest rates on each variable rate mortgage. None of the interest rate swap agreements contain any credit risk related contingent features. In the first quarter of 2023, INDUS recognized a loss, included in other comprehensive income, of $2,467 on its interest rate swap agreements. In the first quarter of 2022, INDUS recognized a gain, included in other comprehensive income, of $4,662 on its interest rate swap agreements. As of March 31, 2023, $3,133 was expected to be reclassified over the next twelve months to AOCI from interest expense. Interest income related to INDUS’ interest rate swap agreements in the first quarters of 2023 and 2022 was $522 and $451, respectively.

On April 21, 2022, INDUS entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) for a $250,000 secured credit facility (the “New Credit Facility”) (see Note 5), amending and restating the $100,000 credit facility executed on August 5, 2021 (the “Existing Credit Facility”) to include the addition of a delayed draw term loan facility (the “DDTL Facility”) of $150,000 for a term of five years, pursuant to which up to three separate draws may be made prior to April 21, 2023.

The Company made the first two of such draws under the DDTL Facility in 2022 and as of March 31, 2023, INDUS had drawn $90,000 under the DDTL Facility (see Note 5) with net debt issuance costs related to the DDTL Facility of $1,213. Subsequent to March 31, 2023, the Company made the final draw of $60,000 under the DDTL Facility (see Notes 5 and 10).

The DDTL Facility bears interest at the Secured Overnight Financing Rate (“SOFR”) plus 1.15%, based on the Company’s ratio of total indebtedness to total assets. Concurrent with the closing on the DDTL Facility, the Company entered into an interest rate swap agreement to fix the interest rate on the DDTL Facility at an effective rate of 4.15%.

The following table summarizes the notional and fair values of our interest rate swaps designated as cash flow hedges at March 31, 2023 and December 31, 2022:

Fair Value of Interest Rate

LIBOR

SOFR

Current Notional Value

Derivative Assets/(Liabilities)

Effective

Maturity

Interest

Interest

March 31,

December 31,

March 31,

December 31,

Date

Date

Strike Rate

Strike Rate

2023

2022

2023

2022

July 1, 2022

April 21, 2027

n/a

2.933%

$ 90,000

$ 90,000

$ 2,774

$ 4,704

March 15, 2017

March 1, 2027

(a)

2.501%

n/a

10,204

10,290

378

522

February 1, 2018

February 1, 2028

(a)

2.782%

n/a

6,337

6,376

190

324

January 2, 2020

January 1, 2030

1.849%

n/a

5,962

6,007

487

621

July 1, 2020

July 1, 2030

0.942%

n/a

4,743

4,778

675

800

$ 117,246

$ 117,451

$ 4,504

$ 6,971

(a) represents multiple interest rate swap agreements against a single mortgage

In July 2017, the Financial Conduct Authority in the United Kingdom, which regulates the London Interbank Offered Rate (“LIBOR”), announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after June 30, 2023. INDUS currently expects LIBOR-indexed rates to be available through that date, however, it is possible that they will become unavailable prior to that time. The interest rate on INDUS’ floating rate debt under nonrecourse mortgage loans is based on LIBOR, however, INDUS entered into interest rate swap agreements whereby the floating LIBOR rates under all mortgage loans are hedged, effectively fixing the interest rate on those loans. INDUS’ loan documents contain provisions that contemplate alternative methods to determine the base rate applicable to our LIBOR-indexed debt to the extent LIBOR-indexed rates are not available. INDUS will continue to monitor and evaluate the impact, if any, on debt payments and the value of the Company’s floating rate debt.