XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Loans, Construction Loan, Delayed Draw Term Loan and Interest Rate Swaps (Tables)
12 Months Ended
Dec. 31, 2022
Mortgage Loans, Construction Loan, Delayed Draw Term Loan and Interest Rate Swaps  
Schedule of mortgage and construction loans

Mortgage loans:

    

December 31, 2022

    

December 31, 2021

3.97%, due September 1, 2027

$

10,919

$

11,174

4.57%, due February 1, 2028 *

16,666

17,145

3.60%, due January 2, 2030 *

6,007

6,182

3.48%, due February 1, 2030

13,879

14,287

3.50%, due July 1, 2030 *

4,778

4,914

4.33%, due August 1, 2030

15,473

15,867

4.51%, due April 1, 2034

13,010

13,356

4.39%, due January 2, 2025 *

17,824

4.17%, due May 1, 2026 *

12,291

3.79%, due November 17, 2026 *

23,152

4.39%, due August 1, 2027 *

9,476

Mortgage loans

80,732

145,668

Debt issuance costs

(1,079)

(1,745)

Mortgage loans, net of debt issuance costs

79,653

143,923

Construction loan:

One-month LIBOR plus 1.40%, due May 7, 2023

26,273

Debt issuance costs

(378)

Construction loan, net of debt issuance costs

25,895

Mortgage loans and construction loan, net of debt issuance costs

$

79,653

$

169,818

*Variable rate loans for which INDUS has entered into interest rate swap agreements to effectively fix the interest rates on these loans to the rates reflected above.

Schedule of notional and fair value of our interest rate swaps

Fair Value of Interest Rate

LIBOR

SOFR

Current Notional Value

Derivative Assets/(Liabilities)

Effective

Maturity

Interest

Interest

December 31,

December 31,

December 31,

December 31,

Date

Date

Strike Rate

Strike Rate

2022

2021

2022

2021

July 1, 2022

April 21, 2027

n/a

2.933%

$ 90,000

$ -

$ 4,704

$ -

March 15, 2017

March 1, 2027

(a)

2.501%

n/a

10,290

10,621

522

(641)

February 1, 2018

February 1, 2028

(a)

2.782%

n/a

6,376

6,524

324

(641)

January 2, 2020

January 1, 2030

1.849%

n/a

6,007

6,182

621

(219)

July 1, 2020

July 1, 2030

0.942%

n/a

4,778

4,914

800

188

September 1, 2013

September 1, 2023

(b)

2.840%

n/a

-

7,204

-

(249)

January 1, 2015

January 1, 2025

(b)

2.260%

n/a

-

9,068

-

(390)

January 1, 2016

January 1, 2025

(b)

1.932%

n/a

-

1,552

-

(40)

September 1, 2015

September 1, 2025

(c)

2.118%

n/a

-

9,608

-

(334)

December 10, 2015

September 1, 2025

(c)

2.015%

n/a

-

2,185

-

(68)

November 17, 2016

November 17, 2026

(c)

2.085%

n/a

-

11,359

-

(518)

May 3, 2016

May 1, 2026

1.910%

n/a

-

12,291

-

(369)

July 14, 2017

August 1, 2027

4.390%

n/a

-

9,476

-

(526)

$ 117,451

$ 90,984

$ 6,971

($ 3,807)

(a) (b) and (c) represent multiple interest rate swap agreements against a single mortgage