XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Mortgage Loans, Construction Loan and Interest Rate Swaps
3 Months Ended
Mar. 31, 2022
Mortgage Loans, Construction Loan and Interest Rate Swaps  
Mortgage Loans, Construction Loan and Interest Rate Swaps

5.    Mortgages Loans, Construction Loan and Interest Rate Swaps

INDUS’ nonrecourse mortgage loans and construction loan consist of:

Mortgage loans:

    

March 31, 2022

    

December 31, 2021

4.39%, due January 2, 2025 *

$

17,661

$

17,824

4.17%, due May 1, 2026 *

12,185

12,291

3.79%, due November 17, 2026 *

22,958

23,152

4.39%, due August 1, 2027 *

9,405

9,476

3.97%, due September 1, 2027

11,111

11,174

4.57%, due February 1, 2028 *

17,025

17,145

3.60%, due January 2, 2030 *

6,139

6,182

3.48%, due February 1, 2030

14,186

14,287

3.50%, due July 1, 2030 *

4,881

4,914

4.33%, due August 1, 2030

15,770

15,867

4.51%, due April 1, 2034

13,271

13,356

Mortgage loans

144,592

145,668

Debt issuance costs

(1,677)

(1,745)

Mortgage loans, net of debt issuance costs

142,915

143,923

Construction loan:

One-month LIBOR plus 1.40%, due May 7, 2023

26,342

26,273

Debt issuance costs

(307)

(378)

Construction loan, net of debt issuance costs

26,035

25,895

Mortgage loans and construction loan, net of debt issuance costs

$

168,950

$

169,818

*Variable rate loans for which INDUS entered into interest rate swap agreements to effectively fix the interest rates on these loans to the rates reflected above.

INDUS’ weighted average interest rate on its mortgage loans and its construction loan, including the effect of its interest rate swap agreements, was 3.76% as of March 31, 2022 and December 31, 2021. The Company accounts for its interest rate swap agreements as effective cash flow hedges. Amounts in accumulated other comprehensive income (“AOCI”) will be reclassified into interest expense over the term of the swap agreements to achieve fixed interest rates on each variable rate mortgage. None of the interest rate swap agreements contain any credit risk related contingent features. In the first quarter of 2022 and 2021, INDUS recognized gains, included in other comprehensive income, of $4,662 and $3,479, respectively, on its interest rate swap agreements. As of March 31, 2022, $361 was expected to be reclassified over the next twelve months to AOCI from interest expense. Interest expense related to INDUS’ interest rate swap agreements in the first quarters of 2022 and 2021 was $451 and $488, respectively.

The following table summarizes the notional and fair value of our interest rate swaps designated as cash flow hedges at March 31, 2022 and December 31, 2021:

Fair Value of Interest Rate

Current Notional Value

Derivative Assets/(Liabilities)

LIBOR

(in thousands)

(in thousands)

Effective

Maturity

Interest

March 31,

December 31,

March 31,

December 31,

Date

Date

Strike Rate

2022

2021

2022

2021

September 1, 2013

September 1, 2023

(a)

2.840%

$ 7,133

$ 7,204

($ 71)

($ 249)

January 1, 2015

January 1, 2025

(a)

2.260%

8,990

9,068

88

(390)

January 1, 2016

January 1, 2025

(a)

1.932%

1,538

1,552

20

(40)

September 1, 2015

September 1, 2025

(b)

2.118%

2,165

9,608

93

(334)

December 10, 2015

September 1, 2025

(b)

2.015%

9,521

2,185

28

(68)

November 17, 2016

November 17, 2026

(b)

2.085%

11,272

11,359

129

(518)

May 3, 2016

May 1, 2026

1.910%

12,185

12,291

216

(369)

March 15, 2017

March 1, 2027

(c)

2.501%

10,538

10,621

(73)

(641)

February 1, 2018

February 1, 2028

(c)

2.782%

6,487

6,524

(213)

(641)

July 14, 2017

August 1, 2027

4.390%

9,405

9,476

(8)

(526)

January 2, 2020

January 1, 2030

1.849%

6,139

6,182

158

(219)

July 1, 2020

July 1, 2030

0.942%

4,881

4,914

488

188

$ 90,254

$ 90,984

$ 855

($ 3,807)

(a) (b) and (c) represent multiple interest rate swap agreements against a single mortgage

In July 2017, the Financial Conduct Authority in the United Kingdom, which regulates LIBOR, announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after June 30, 2023. INDUS currently expects LIBOR-indexed rates to be available through that date, however, it is possible that they will become unavailable prior to that time. The interest rate on INDUSs floating rate debt under nonrecourse mortgage loans is based on LIBOR, however, INDUS entered into interest rate swap agreements whereby the floating LIBOR rates under all mortgage loans are hedged, effectively fixing the interest rate on those loans. INDUS’ loan documents contain provisions that contemplate alternative methods to determine the base rate applicable to our LIBOR-indexed debt to the extent LIBOR-indexed rates are not available. INDUS will continue to monitor and evaluate the impact, if any, on debt payments and the value of the Company’s floating rate debt.

On April 21, 2022, INDUS entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) for a $250 million secured credit facility (the “New Credit Facility”) (see Note 6), amending and restating the $100 million credit facility executed on August 5, 2021 (the “Existing Credit Facility”) to include the addition of a delayed draw term loan facility (the “DDTL Facility”) of $150 million for a term of five years, pursuant to which up to three separate draws may be made prior to April 21, 2023 (the first two of which must each be in a minimum amount of $25 million). The DDTL will bear interest at the Secured Overnight Financing Rate (“SOFR”) plus 1.15%, based on the Company’s ratio of total indebtedness to total assets. Concurrent with the closing on the DDTL, the Company entered into an interest rate swap agreement to fix the interest rate on the DDTL at an effective rate of 4.15%.