XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2021
Schedule of basic and diluted per share results

 

 

For the Three Months Ended

For the Nine Months Ended

 

 

Sep. 30, 2021

    

Sep. 30, 2020

Sep. 30, 2021

    

Sep. 30, 2020

Net loss

$

(3,547)

$

(657)

$

(5,466)

$

(1,637)

Weighted average shares outstanding for computation of basic per share results

 

7,724,000

 

5,352,000

 

7,231,000

 

5,190,000

Incremental shares from assumed exercise of stock options and warrants (a)

 

 

 

 

Adjusted weighted average shares for computation of diluted per share results

 

7,724,000

 

5,352,000

 

7,231,000

 

5,190,000

(a)Incremental shares from the assumed exercise of INDUS stock options are not included in periods where the inclusion of such shares would be anti-dilutive. The incremental shares from the assumed exercise of stock options and the Warrant for the 2021 third quarter and 2020 third quarter would have been 175,000 and 72,000, respectively. The incremental shares from the assumed exercise of the Warrant and stock options for the 2021 nine month period and 2020 nine month period would have been 150,000 and 62,000, respectively.
Schedule of options granted by INDUS under the Stock Option Plan to non-employee directors

    

    

Fair Value per

Number of

Option at

Shares

Grant Date

Non-employee directors

111,258

$

11.00 - 14.17

Number of option holders at September 30, 2021

      

18

Schedule of unrecognized compensation expense related to nonvested stock options

Balance of 2021

    

$

99

2022

$

372

2023

$

231

2024

$

111

2025

$

15

Summary of the activity under the INDUS Stock Option Plan

For the Nine Months Ended

Sep. 30, 2021

Sep. 30, 2020

Number of

Weighted Avg.

Number of

Weighted Avg.

Shares

Exercise Price

Shares

Exercise Price

Outstanding at beginning of period

 

246,150

$

36.06

 

189,822

$

28.23

Adjustment for stock dividend

5,413

$

34.29

$

Granted

 

$

 

111,258

$

45.72

Exercised

 

(15,422)

$

26.37

 

(44,900)

$

28.73

Forfeited

 

(1,067)

$

37.49

 

$

Outstanding at end of period

 

235,074

$

35.85

 

256,180

$

35.74

Schedule of options by range of exercise prices

 

    

 

    

 

 

    

Weighted Avg.

    

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

Range of Exercise Prices for

 

Outstanding at

 

Weighted Avg.

 

Contractual Life

 

Total Intrinsic

Outstanding Options

 

Sep. 30, 2021

 

Exercise Price

 

(in years)

 

Value

$23.00 - $28.00

 

96,124

$

26.24

 

4.5

 

$

4,216

$28.00 - $32.00

 

14,073

$

29.84

 

3.8

 

567

$32.00 - $47.00

 

124,877

$

43.93

 

8.2

 

3,267

 

235,074

$

35.85

 

6.4

$

8,050

Vested options

125,395

$

27.92

 

4.7

 

$

5,289

Schedule of accumulated other comprehensive income (loss)

For the Nine Months Ended 

Sep. 30, 2021

Sep. 30, 2020

Balance at beginning of period

 

$

(7,855)

 

$

(2,540)

Other comprehensive gain (loss) before reclassifications

 

2,083

 

(6,100)

Amounts reclassified

 

1,504

 

837

Net activity for other comprehensive gain (loss)

 

3,587

 

(5,263)

Balance at end of period

 

$

(4,268)

 

$

(7,803)

Schedule of components of accumulated other comprehensive income (loss)

 

 

For the Three Months Ended

 

Sep. 30, 2021

 

Sep. 30, 2020

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

    

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

Reclassification included in net loss:

Loss on cash flow hedges (interest expense)

$

510

 

$

 

$

510

 

$

509

 

$

(106)

 

$

403

Change in other comprehensive income:

Increase (decrease) in fair value of cash flow hedges

 

114

 

 

114

 

(25)

 

4

 

(21)

Other comprehensive income

$

624

 

$

 

$

624

 

$

484

 

$

(102)

 

$

382

 

For the Nine Months Ended

 

Sep. 30, 2021

 

Sep. 30, 2020

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

    

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

Reclassification included in net loss:

Loss on cash flow hedges (interest expense)

$

1,504

 

$

 

$

1,504

 

$

1,058

 

$

(221)

 

$

837

Change in other comprehensive income (loss):

Increase (decrease) in fair value of cash flow hedges

 

2,083

 

 

2,083

 

(7,665)

 

1,565

 

(6,100)

Other comprehensive income (loss)

$

3,587

 

$

 

$

3,587

 

$

(6,607)

 

$

1,344

 

$

(5,263)

Restricted Stock Units (RSUs) [Member]  
Schedule of options granted under RSU

Time-based vesting

Performance-based vesting

    

    

Fair Value per

 

    

Fair Value per

Number of

Unit at

Number of

Unit at

Units

Grant Date

Shares

Grant Date

Employees

8,508

$

63.15

8,508

$

79.33

Non-employee directors

4,682

$

67.28

-

13,190

 

8,508

Schedule of unrecognized compensation expense related to nonvested stock options

Balance of 2021

    

$

206

2022

$

503

2023

$

270

2024

$

22

Schedule of compensation expense and related tax benefits for stock options

 

For the Three Months Ended

For the Nine Months Ended 

 

    

Sep. 30, 2021

    

Sep. 30, 2020

Sep. 30, 2021

 

Sep. 30, 2020

Compensation expense

$

305

$

125

$

810

$

407

Related tax benefit

$

$

26

$

$

88