XML 55 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Mortgage Loans and Interest Rate Swaps (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 23, 2020
USD ($)
ft²
building
subsidiary
Dec. 20, 2019
USD ($)
ft²
subsidiary
Sep. 19, 2019
Mar. 29, 2018
USD ($)
ft²
Jan. 30, 2018
USD ($)
ft²
Mar. 15, 2017
USD ($)
ft²
building
Jun. 30, 2020
USD ($)
Nov. 30, 2020
USD ($)
derivative
item
Nov. 30, 2019
USD ($)
Nov. 30, 2018
USD ($)
Feb. 10, 2021
a
Aug. 01, 2019
USD ($)
Long-Term Debt                        
Loans, prior to debt issuance costs         $ 11,781              
Loans, net of debt issuance costs               $ 161,048 $ 142,575      
Interest rate (as a percent)       4.51%     3.50%          
Debt disclosures                        
Term of debt             10 years 1 year        
Amortization period of debt             25 years          
New mortgage             $ 5,100          
Number of buildings used as collateral | building           2            
Proceeds from issuance of debt               $ 26,600 1,265 $ 31,623    
Repayment of debt             $ 4,100          
Interest expense               $ 7,281 $ 6,408 6,270    
Minimum debt service coverage ratio               1.25 1.25      
Maximum percentage of loan to value               65.00% 67.50%      
Borrower deposited in escrow account               $ 1 $ 1      
Escrow account balance               $ 300 200      
Interest rate swap agreement                        
Debt disclosures                        
Number of agreements containing credit risk related contingent features | item               0        
Loss expected to be reclassified over next twelve months from accumulated other comprehensive loss to interest expense               $ (1,975)        
Net fair value of interest rate swap agreements               8,962 4,052      
Recognized net losses (included in other comprehensive loss), before taxes, on interest rate swap agreements               $ 4,910 7,122 3,512    
Number of interest rate swap derivatives | derivative               13        
Interest expense               $ 1,438 32 $ 636    
LIBOR                        
Debt disclosures                        
Variable interest rate margin (as a percent)             2.56%          
Nonrecourse mortgage loans                        
Long-Term Debt                        
Loans, prior to debt issuance costs               163,185 144,473      
Debt issuance costs, net               (2,137) (1,898)      
Loans, net of debt issuance costs               $ 161,048 $ 142,575      
Weighted average interest rate               4.18% 4.31%      
Annual principal payment requirements under the terms of the nonrecourse mortgage loans                        
2021               $ 5,108        
2022               9,181        
2023               5,451        
2024               5,687        
2025               21,009        
Debt disclosures                        
Aggregate book value of land and buildings pledged as collateral               186,679        
Construction loan                        
Debt disclosures                        
Construction loan with State Farm Life Insurance Company       $ 13,800                
Area Of Building | ft²       234,000                
Amortization period of debt       25 years                
Acquisition Credit Line                        
Long-Term Debt                        
Weighted average interest rate     4.57%                  
Debt disclosures                        
Minimum debt service coverage ratio     1.25                  
Acquisition Credit Line | LIBOR                        
Debt disclosures                        
Variable interest rate margin (as a percent)     2.75%                  
4.72%, due October 3, 2022                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 4,070 $ 4,174      
Interest rate (as a percent)               4.72% 4.72%      
4.39%, due January 2, 2025                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 18,503 $ 19,101      
Interest rate (as a percent)               4.39% 4.39%      
4.17%, due May 1, 2026                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 12,730 $ 13,115      
Interest rate (as a percent)               4.17% 4.17%      
3.79%, November 17, 2026                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 23,973 $ 24,701      
Interest rate (as a percent)               3.79% 3.79%      
4.39%, due August 1, 2027                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 9,772 $ 10,034      
Interest rate (as a percent)               4.39%        
3.97%, due September 1, 2027                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 11,439 $ 11,673      
Interest rate (as a percent)               3.97% 3.97%      
4.57%, due February 1, 2028                        
Long-Term Debt                        
Loans, prior to debt issuance costs         $ 11,781     $ 17,639 $ 18,069      
Interest rate (as a percent)               4.57% 4.57%      
Debt disclosures                        
Term of debt               10 years        
Area of collateralized properties (in square feet) | ft²         137,000              
Proceeds from issuance of debt         $ 7,000              
Fixed interest rate pursuant to interest rate swap agreement (as a percent)         4.57%              
5.09%, due July 1, 2029 GCD mortgage loan                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 5,254 $ 5,725      
Interest rate (as a percent)               5.09% 5.09%      
5.09%, due July 1, 2029 TD mortgage Loan                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 3,681 $ 4,011      
Interest rate (as a percent)               5.09% 5.09%      
3.60%, due January 2, 2030                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 6,364        
Interest rate (as a percent)               3.60% 3.60%      
Debt disclosures                        
Term of debt   10 years                    
Amortization period of debt   25 years                    
New loan   $ 6,500                    
Area of collateralized properties (in square feet) | ft²   100,000                    
Repayment of debt   $ 5,875                    
Number of subsidiaries which are party to the mortgage | subsidiary   2                    
3.60%, due January 2, 2030 | Interest rate swap agreement                        
Debt disclosures                        
Fixed interest rate pursuant to interest rate swap agreement (as a percent)   3.60%                    
3.60%, due January 2, 2030 | LIBOR                        
Debt disclosures                        
Variable interest rate margin (as a percent)   1.75%                    
3.48% due February 1 2030                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 14,714        
Interest rate (as a percent) 3.48%             3.48% 3.48%      
Debt disclosures                        
Term of debt 10 years                      
Amortization period of debt 25 years                      
New mortgage $ 15,000                      
Number of buildings used as collateral | building 2                      
Area of collateralized properties completed (in square feet) | ft² 254,000                      
Repayment of debt $ 3,191                      
Number of subsidiaries which are party to the mortgage | subsidiary 2                      
3.50%, due July 1, 2030                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 5,057        
Interest rate (as a percent)               3.50% 3.50%      
4.33%, due August 1, 2030                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 16,274 $ 16,634      
Interest rate (as a percent)               4.33%        
4.51%, due April 1, 2034                        
Long-Term Debt                        
Loans, prior to debt issuance costs               $ 13,715 $ 14,030     $ 14,107
Interest rate (as a percent)               4.51% 4.51%      
3.91%, due January 27, 2020                        
Long-Term Debt                        
Loans, prior to debt issuance costs                 $ 3,206      
Interest rate (as a percent)               3.91% 3.91%      
2017 PUB Mortgage                        
Debt disclosures                        
Term of debt           10 years            
Amortization period of debt           25 years            
New mortgage           $ 12,000            
Area of collateralized properties (in square feet) | ft²           275,000            
2017 PUB Mortgage | LIBOR                        
Debt disclosures                        
Variable interest rate margin (as a percent)           1.95%            
Subsequent events                        
Debt disclosures                        
Build-to-suit industrial / warehouse building (in acres) | a                     91