XML 42 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity (Tables)
12 Months Ended
Nov. 30, 2020
Stockholders' Equity  
Schedule of basic and diluted per share results

 

 

For the Fiscal Years Ended

 

 

Nov. 30, 2020

    

Nov. 30, 2019

    

Nov. 30, 2018

Net (loss) income

$

(12,717)

$

3,668

$

(1,653)

Weighted average shares outstanding for computation of basic per share results

 

5,259,000

 

5,070,000

 

5,023,000

Incremental shares from assumed exercise of stock options (a)

 

 

36,000

 

Adjusted weighted average shares for computation of diluted per share results

 

5,259,000

 

5,106,000

 

5,023,000

(a)Incremental shares from the assumed exercise of INDUS stock options are not included in periods where the inclusion of such shares would be anti-dilutive. The incremental shares from the assumed exercise of stock options for fiscal 2020 and 2018 would have been 64,000 and 57,000 shares, respectively. For fiscal 2020, there was a Warrant for the purchase of 504,590 shares of Common Stock that was anti-dilutive.
Schedule of options granted by INDUS under the Stock Option Plan to non-employee directors

For the Fiscal Years Ended

Nov. 30, 2020

Nov. 30, 2019

Nov. 30, 2018

    

    

Fair Value per

    

    

Fair Value per

 

    

Fair Value per

Number of

Option at

Number of

Option at

Number of

Option at

Shares

Grant Date

Shares

Grant Date

Shares

Grant Date

Non-employee directors

111,258

$

11.00 - 14.17

5,946

$

12.87

5,195

$

14.41

Schedule of assumptions used in determining fair values of options

For the Fiscal Years Ended

    

Nov. 30, 2020

    

Nov. 30, 2019

Nov. 30, 2018

Expected volatility

 

29.7 - 30.3

%  

30.9

%  

30.5

%

Risk free interest rates

 

0.5 - 0.9

%  

2.3

%  

3.0

%

Expected option term (in years)

 

8.5

8.5

8.5

Annual dividend yield

 

1.3

%  

1.2

%  

1.1

%

Schedule of option holders

Schedule of compensation expense and related tax benefits for stock options

 

 

For the Fiscal Years Ended

 

    

Nov. 30, 2020

    

Nov. 30, 2019

    

Nov. 30, 2018

Compensation expense

$

510

$

261

$

350

Related tax benefit

$

$

43

$

53

Schedule of unrecognized compensation expense related to nonvested stock options

Fiscal 2021

$

442

Fiscal 2022

$

377

Fiscal 2023

$

244

Fiscal 2024

$

120

Fiscal 2025

$

23

Summary of the activity under the INDUS Stock Option Plan

Weighted Avg.

Options

Exercise Price

Outstanding at November 30, 2017

 

333,762

$

29.22

Granted

 

5,195

$

38.48

Exercised

 

(94,677)

$

31.18

Forfeited

 

(20,279)

$

33.78

Outstanding at November 30,  2018

 

224,001

$

28.20

Granted

 

5,946

$

36.99

Exercised

 

(32,337)

$

28.57

Forfeited

 

(7,788)

$

32.62

Outstanding at November 30,  2019

 

189,822

$

28.23

Granted

 

111,258

$

45.72

Exercised

 

(54,930)

$

28.58

Outstanding at November 30,  2020

 

246,150

$

36.06

Schedule of options by range of exercise prices

 

    

 

    

 

 

    

Weighted Avg.

    

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

Range of Exercise Prices for

 

Outstanding at

 

Weighted Avg.

 

Contractual Life

 

Total Intrinsic

Outstanding Options

 

November 30, 2020

 

Exercise Price

 

(in years)

 

Value

$23.00 - $28.00

 

106,304

$

26.80

 

5.3

 

$

4,726

$28.00 - $32.00

 

16,616

$

30.08

 

4.4

 

684

$32.00 - $47.00

 

123,230

$

44.84

 

9.1

 

3,255

 

246,150

$

36.06

 

7.1

$

8,665

Vested options

99,980

$

28.49

 

5.3

 

$

4,276

Schedule of accumulated other comprehensive income (loss)

Balance at November 30, 2017

$

(284)

Other comprehensive income before reclassifications

2,242

Amounts reclassified

473

Adoption of ASU No. 2018-02 - reclassification of deferred taxes to retained earnings

(36)

Net activity for other comprehensive loss

2,679

Balance at November 30, 2018

2,395

Other comprehensive loss before reclassifications

(5,560)

Amounts reclassified

24

Net activity for other comprehensive income

(5,536)

Balance at November 30, 2019

(3,141)

Other comprehensive income before reclassifications

 

(6,348)

Amounts reclassified

 

1,438

Net activity for other comprehensive loss

 

(4,910)

Balance at November 30, 2020

$

(8,051)

Schedule of components of accumulated other comprehensive income (loss)

For the Fiscal Years Ended

November 30, 2020

November 30, 2019

November 30, 2018

  

Tax

  

  

  

Tax

  

  

  

Tax

  

(Expense)

(Expense)

(Expense)

Pre-Tax

Benefit

Net-of-Tax

Pre-Tax

Benefit

Net-of-Tax

Pre-Tax

Benefit

Net-of-Tax

Reclassification included in net (loss) income:

Loss on cash flow hedges (interest expense)

$

1,438

$

$

1,438

$

32

$

(8)

$

24

$

636

$

(163)

$

473

Change in other comprehensive loss:

Decrease (increase) in fair value of INDUS’s cash flow hedges

 

(6,348)

 

 

(6,348)

 

(7,154)

 

1,594

 

(5,560)

 

2,876

 

(634)

 

2,242

Total other comprehensive (loss) income

$

(4,910)

$

$

(4,910)

$

(7,122)

$

1,586

$

(5,536)

$

3,512

$

(797)

$

2,715