XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Assets - pro forma results (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 30, 2018
USD ($)
ft²
$ / shares
Nov. 30, 2017
USD ($)
$ / shares
Nov. 30, 2016
USD ($)
$ / shares
Real Estate Assets      
Rental revenue $ 32,777 $ 29,939 $ 26,487
Revenue from property sales 1,023 13,945 4,364
Total revenue 33,800 43,884 30,851
Operating expenses of rental properties 9,532 8,866 8,250
Depreciation and amortization expense 11,404 10,064 8,797
Costs related to property sales 144 3,780 810
General and administrative expenses 7,749 8,552 7,367
Total expenses 28,829 31,262 25,224
Operating income 4,971 12,622 5,627
Interest expense (6,270) (5,690) (4,545)
(Loss) income before income tax provision (1,148) 7,300 1,311
Income tax provision 505 2,673 735
Net (loss) income $ (1,653) $ 4,627 $ 576
Earnings per share:      
Basic (in dollars per share) | $ / shares $ (0.33) $ 0.92 $ 0.11
Diluted (in dollars per share) | $ / shares $ (0.33) $ 0.92 $ 0.11
215 International      
Real Estate Assets      
Rental revenue $ 722    
Operating income $ 112    
Earnings per share:      
Unleased space | ft² 73,000    
215 International | As reported      
Real Estate Assets      
Rental revenue $ 29,939    
Revenue from property sales 13,945    
Total revenue 43,884    
Operating expenses of rental properties 8,866    
Depreciation and amortization expense 10,064    
Costs related to property sales 3,780    
General and administrative expenses 8,552    
Total expenses 31,262    
Operating income 12,622    
Interest expense (5,690)    
Other non-operating income 368    
(Loss) income before income tax provision 7,300    
Income tax provision (2,673)    
Net (loss) income $ 4,627    
Earnings per share:      
Basic (in dollars per share) | $ / shares $ 0.92    
Diluted (in dollars per share) | $ / shares $ 0.92    
215 International | Adjustments      
Real Estate Assets      
Rental revenue $ 370    
Total revenue 370    
Operating expenses of rental properties 39    
Depreciation and amortization expense 470    
Total expenses 509    
Operating income (139)    
(Loss) income before income tax provision (139)    
Income tax provision 51    
Net (loss) income (88)    
215 International | Pro forma      
Real Estate Assets      
Rental revenue 30,309    
Revenue from property sales 13,945    
Total revenue 44,254    
Operating expenses of rental properties 8,905    
Depreciation and amortization expense 10,534    
Costs related to property sales 3,780    
General and administrative expenses 8,552    
Total expenses 31,771    
Operating income 12,483    
Interest expense (5,690)    
Other non-operating income 368    
(Loss) income before income tax provision 7,161    
Income tax provision (2,622)    
Net (loss) income $ 4,539    
Earnings per share:      
Basic (in dollars per share) | $ / shares $ 0.91    
Diluted (in dollars per share) | $ / shares $ 0.90