XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity
6 Months Ended
May 31, 2017
Stockholders' Equity  
Stockholders' Equity

6.    Stockholders’ Equity

 

Per Share Results

 

Basic and diluted per share results were based on the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

May 31, 2017

    

May 31, 2016

 

May 31, 2017

    

May 31, 2016

 

Net income (loss)

 

$

4,727

 

$

(379)

 

$

3,788

 

$

(714)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for computation of basic per share results

 

 

5,001,000

 

 

5,150,000

 

 

5,020,000

 

 

5,151,000

 

Incremental shares from assumed exercise of Griffin stock options (a)

 

 

22,000

 

 

 —

 

 

23,000

 

 

 —

 

Adjusted weighted average shares for computation of diluted per share results

 

 

5,023,000

 

 

5,150,000

 

 

5,043,000

 

 

5,151,000

 


(a)

Incremental shares from the assumed exercise of Griffin stock options are not included in periods where the inclusion of such shares would be anti-dilutive. The incremental shares from the assumed exercise of stock options for the 2016 second quarter and 2016 six month period would have been 2,000 for each period.

 

Griffin Stock Option Plan

 

Stock options are granted by Griffin under the Griffin Industrial Realty, Inc. 2009 Stock Option Plan (the “2009 Stock Option Plan”). Options granted under the 2009 Stock Option Plan may be either incentive stock options or non-qualified stock options issued at an exercise price not less than fair market value on the date approved by Griffin’s Compensation Committee. Vesting of all of Griffin's stock options is solely based upon service requirements and does not contain market or performance conditions.

 

Stock options issued will expire ten years from the grant date. In accordance with the 2009 Stock Option Plan, stock options issued to non-employee directors upon their initial election to the board of directors are fully exercisable immediately upon the date of the option grant. Stock options issued to non-employee directors upon their re-election to the board of directors vest on the second anniversary from the date of grant. Stock options issued to employees vest in equal installments on the third, fourth and fifth anniversaries from the date of grant. None of the stock options outstanding at May 31, 2017 may be exercised as stock appreciation rights.

 

The following options were granted by Griffin under the 2009 Stock Option Plan to Griffin employees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

May 31, 2017

 

May 31, 2016

 

 

 

    

 

    

Fair Value per

    

 

    

Fair Value per

 

 

 

 

Number of

 

Option at

 

Number of

 

Option at

 

 

 

 

Shares

 

Grant Date

 

Shares

 

Grant Date

 

 

Employees

 

5,000

 

$

11.13

 

101,450

 

$  

7.51 - 11.65

 

 

Non-employee directors

 

6,570

 

$

13.49

 

8,409

 

$

11.30

 

 

 

 

11,570

 

 

 

 

109,859

 

 

 

 

 

The fair values of all options granted were estimated as of the grant date using the Black-Scholes option-pricing model. Assumptions used in determining the fair value of the stock options granted in the 2017 and 2016 six month periods were as follows:

 

 

 

 

 

 

 

 

For the Six Months Ended

 

    

May 31, 2017

    

May 31, 2016

 

Expected volatility

 

32.7 to 39.6

%  

32.9 to 41.1

%  

Risk free interest rates

 

2.1 to 2.2

%  

1.2 to 1.5

%  

Expected option term (in years)

 

7.5 to 8.5

 

5 to 8.5

 

Annual dividend yield

 

0.8 to 0.9

%  

 0.9

%  

 

 

 

 

 

 

Number of option holders at May 31, 2017

      

32

 

 

 

Compensation expense and related tax benefits for stock options were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended 

 

 

    

May 31, 2017

    

May 31, 2016

 

May 31, 2017

 

May 31, 2016

    

Compensation expense

 

$

88

 

$

43

 

$

170

 

$

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related tax benefit

 

$

20

 

$

12

 

$

40

 

$

24

 

 

For all periods presented, the forfeiture rate for directors was 0%, forfeiture rates for executives ranged from 17.9% to 22.6% and forfeiture rates for employees ranged from 38.3% to 41.1%. These rates were utilized based on the historical activity of the grantees.

 

As of May 31, 2017, the unrecognized compensation expense related to nonvested stock options that will be recognized during future periods is as follows:

 

 

 

 

 

 

Balance of Fiscal 2017

    

$

181

 

Fiscal 2018

 

$

341

 

Fiscal 2019

 

$

234

 

Fiscal 2020

 

$

113

 

Fiscal 2021

 

$

33

 

Fiscal 2022

 

$

 1

 

 

A summary of the activity under the 2009 Griffin Stock Option Plan is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

May 31, 2017

 

May 31, 2016

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 Avg.

 

 

 

 

 Avg.

 

 

Number of

 

 

Exercise 

 

Number of

 

 

Exercise 

 

 

Shares

 

 

Price

 

Shares

 

 

Price

Outstanding at beginning of period

 

324,546

 

$

29.23

 

225,727

 

$

30.47

Granted

 

11,570

 

$

30.59

 

109,859

 

$

26.83

Forfeited

 

(2,104)

 

$

38.00

 

(5,266)

 

$

30.38

Outstanding at end of period

 

334,012

 

$

29.22

 

330,320

 

$

29.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted Avg.

    

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

Range of Exercise Prices for

 

Outstanding at

 

Weighted Avg.

 

Contractual Life

 

Total Intrinsic

 

Vested and Nonvested Options

 

May 31, 2017

 

Exercise Price

 

(in years)

 

Value

 

$23.00 - $28.00

 

124,793

 

$

26.67

 

8.4

 

$

552

 

$28.00 - $32.00

 

128,248

 

$

29.07

 

4.6

 

 

261

 

$32.00 - $39.00

 

80,971

 

$

33.40

 

1.4

 

 

 —

 

 

 

334,012

 

$

29.22

 

5.3

 

$

813

 

 

Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss, net of tax, is comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended May 31, 2017

 

 

 

 

 

 

Unrealized gain

 

 

 

 

 

 

Unrealized loss on

 

on investment in

 

 

 

 

 

    

cash flow hedges

    

Centaur Media

    

Total

 

Balance November 30, 2016

 

$

(1,062)

 

$

13

 

$

(1,049)

 

Other comprehensive (loss) income before reclassifications

 

 

(625)

 

 

192

 

 

(433)

 

Amounts reclassified

 

 

427

 

 

 

 

427

 

Net activity for other comprehensive loss

 

 

(198)

 

 

192

 

 

(6)

 

Balance May 31, 2017

 

$

(1,260)

 

$

205

 

$

(1,055)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended May 31, 2016

 

 

 

 

 

 

Unrealized gain

 

 

 

 

 

 

Unrealized loss on

 

on investment in

 

 

 

 

 

    

cash flow hedges

    

Centaur Media

    

Total

 

Balance November 30, 2015

 

$

(1,744)

 

$

659

 

$

(1,085)

 

Other comprehensive loss before reclassifications

 

 

(1,115)

 

 

(339)

 

 

(1,454)

 

Amounts reclassified

 

 

427

 

 

 —

 

 

427

 

Net activity for other comprehensive loss

 

 

(688)

 

 

(339)

 

 

(1,027)

 

Balance May 31, 2016

 

$

(2,432)

 

$

320

 

$

(2,112)

 

 

The components of other comprehensive loss are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

May 31, 2017

 

May 31, 2016

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

 

   

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

 

Reclassifications included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

342

 

$

(124)

 

$

218

 

$

339

 

$

(125)

 

$

214

 

Total reclassifications included in net income (loss)

 

 

342

 

 

(124)

 

 

218

 

 

339

 

 

(125)

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for an increase in the foreign currency exchange rate

 

 

48

 

 

(16)

 

 

32

 

 

55

 

 

(19)

 

 

36

 

Mark to market adjustment on Centaur Media for an increase (decrease) in fair value

 

 

52

 

 

(19)

 

 

33

 

 

(183)

 

 

64

 

 

(119)

 

(Decrease) increase in fair value adjustments on Griffin’s cash flow hedges

 

 

(1,297)

 

 

468

 

 

(829)

 

 

43

 

 

(17)

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in other comprehensive loss

 

 

(1,197)

 

 

433

 

 

(764)

 

 

(85)

 

 

28

 

 

(57)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

$

(855)

 

$

309

 

$

(546)

 

$

254

 

$

(97)

 

$

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

May 31, 2017

 

May 31, 2016

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

 

 

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

 

Reclassifications included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

681

 

$

(254)

 

$

427

 

$

677

 

$

(250)

 

$

427

 

Total reclassifications included in net income (loss)

 

 

681

 

 

(254)

 

 

427

 

 

677

 

 

(250)

 

 

427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for an increase (decrease) in the foreign currency exchange rate

 

 

36

 

 

(12)

 

 

24

 

 

(73)

 

 

26

 

 

(47)

 

Mark to market adjustment on Centaur Media for an increase (decrease) in fair value

 

 

259

 

 

(91)

 

 

168

 

 

(448)

 

 

156

 

 

(292)

 

Decrease in fair value adjustments on Griffin’s cash flow hedges

 

 

(965)

 

 

340

 

 

(625)

 

 

(1,769)

 

 

654

 

 

(1,115)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in other comprehensive loss

 

 

(670)

 

 

237

 

 

(433)

 

 

(2,290)

 

 

836

 

 

(1,454)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

11

 

$

(17)

 

$

(6)

 

$

(1,613)

 

$

586

 

$

(1,027)

 

 

Stock Repurchases

 

In fiscal 2016, Griffin’s Board of Directors authorized a stock repurchase program whereby, starting on May 11, 2016, Griffin could repurchase up to $5,000 of its outstanding common stock over a twelve month period in privately negotiated transactions. The stock repurchase program expired on May 10, 2017. In fiscal 2017, prior to its expiration, Griffin repurchased 47,173 shares of its outstanding common stock for approximately $1,474 Including the stock repurchase in fiscal 2016, Griffin repurchased a total of 152,173 shares for $4,828 under the stock repurchase program.

 

Cash Dividend

 

Griffin did not declare a cash dividend in the 2017 or 2016 six month periods. During the 2017 first quarter, Griffin paid $1,514 for the cash dividend declared in the 2016 fourth quarter. During the 2016 first quarter, Griffin paid $1,546 for the cash dividend declared in the 2015 fourth quarter.