XML 27 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity
9 Months Ended
Aug. 31, 2016
Stockholders' Equity  
Stockholders' Equity

7.    Stockholders’ Equity

 

Per Share Results

 

Basic and diluted per share results were based on the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

Aug. 31, 2016

    

Aug. 31, 2015

 

Aug. 31, 2016

    

Aug. 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(49)

 

$

1,203

 

$

(763)

 

$

261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for computation of basic per share results

 

 

5,093,000

 

 

5,153,000

 

 

5,132,000

 

 

5,151,000

 

Incremental shares from assumed exercise of Griffin stock options (a)

 

 

 —

 

 

23,000

 

 

 —

 

 

21,000

 

Adjusted weighted average shares for computation of diluted per share results

 

 

5,093,000

 

 

5,176,000

 

 

5,132,000

 

 

5,172,000

 


(a)

Incremental shares from the assumed exercise of Griffin stock options are not included in periods where the inclusion of such shares would be anti-dilutive. The incremental shares from the assumed exercise of stock options for the 2016 third quarter and 2016 nine month period would have been 23,000 and 2,000, respectively.

 

Griffin Stock Option Plan

 

Stock options are granted by Griffin under the Griffin Industrial Realty, Inc. 2009 Stock Option Plan (the “2009 Stock Option Plan”). Options granted under the 2009 Stock Option Plan may be either incentive stock options or non-qualified stock options issued at fair market value on the date approved by Griffin’s Compensation Committee. Vesting of all of Griffin's stock options is solely based upon service requirements and does not contain market or performance conditions. Stock options issued will expire ten years from the grant date. In accordance with the 2009 Stock Option Plan, stock options issued to non-employee directors upon their initial election to the board of directors are fully exercisable immediately upon the date of the option grant. Stock options issued to non-employee directors upon their re-election to the board of directors vest on the second anniversary from the date of grant. Stock options issued to employees vest in equal installments on the third, fourth and fifth anniversaries from the date of grant. None of the stock options outstanding at August 31, 2016 may be exercised as stock appreciation rights.

 

The following options were granted by Griffin under the 2009 Stock Option Plan to Griffin employees and to non-employee directors either upon their initial election or their re-election to Griffin’s Board of Directors:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

Aug. 31, 2016

 

Aug. 31, 2015

 

 

 

    

 

    

Fair Value per

    

 

    

Fair Value per

 

 

 

 

Number of

 

Option at

 

Number of

 

Option at

 

 

 

 

Shares

 

Grant Date

 

Shares

 

Grant Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees

 

101,450

 

$

7.51 - 11.65

 

 -

 

$

 -

 

 

Non-employee directors

 

8,409

 

$

11.30

 

8,282

 

$

14.39

 

 

 

 

109,859

 

 

 

 

8,282

 

 

 

 

 

The fair values of all options granted were estimated as of the grant date using the Black-Scholes option-pricing model. Assumptions used in determining the fair value of the stock options granted in the 2016 and 2015 nine month periods were as follows:

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

    

Aug. 31, 2016

    

Aug. 31, 2015

 

 

 

 

 

 

 

Expected volatility

 

32.9% to 41.1%

 

40.8%

 

Risk free interest rates

 

1.2% to 1.5%

 

2.0%

 

Expected option term (in years)

 

5 to 8.5

 

8.5

 

Annual dividend yield

 

0.9%

 

0.7%

 

 

 

 

 

 

 

Number of option holders at August 31, 2016

      

31

 

 

Compensation expense and related tax benefits for stock options were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended 

 

 

    

Aug. 31, 2016

    

Aug. 31, 2015

 

Aug. 31, 2016

 

Aug. 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net compensation expense

 

$

71

 

$

30

 

$

185

 

$

192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net related tax benefit

 

$

17

 

$

8

 

$

41

 

$

49

 

 

For all periods presented, the forfeiture rate for directors was 0%, forfeiture rates for executives ranged from 17.9% to 22.6% and forfeiture rates for employees ranged from 38.3% to 41.1%. These rates were utilized based on the historical activity of the grantees.

 

As of August 31, 2016, the unrecognized compensation expense related to nonvested stock options that will be recognized during future periods is as follows:

 

 

 

 

 

 

Balance of Fiscal 2016

    

$

82

 

Fiscal 2017

 

$

311

 

Fiscal 2018

 

$

279

 

Fiscal 2019

 

$

198

 

Fiscal 2020

 

$

102

 

Fiscal 2021

 

$

28

 

 

A summary of the activity under the 2009 Griffin Stock Option Plan is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

August 31, 2016

 

August 31, 2015

 

 

    

 

    

 

Weighted

    

 

    

 

Weighted

 

 

 

 

 

 

 Avg.

 

 

 

 

 Avg.

 

 

 

Number of

 

 

Exercise 

 

Number of

 

 

Exercise 

 

 

 

Shares

 

 

Price

 

Shares

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of period

 

225,727

 

$

30.47

 

222,001

 

$

30.35

 

Granted

 

109,859

 

$

26.83

 

8,282

 

$

31.38

 

Exercised

 

 —

 

$

 —

 

(3,134)

 

$

25.53

 

Forfeited

 

(11,040)

 

$

30.73

 

(1,422)

 

$

28.12

 

Outstanding at end of period

 

324,546

 

$

29.23

 

225,727

 

$

30.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted Avg.

    

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

Range of Exercise Prices for

 

Outstanding at

 

Weighted Avg.

 

Contractual Life

 

Total Intrinsic

 

Vested and Nonvested Options

 

August 31, 2016

 

Exercise Price

 

(in years)

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

$23.00 - $28.00

 

124,793

 

$

26.67

 

9.2

 

$

644

 

$28.00 - $32.00

 

116,678

 

$

28.92

 

4.8

 

 

340

 

$32.00 - $39.00

 

83,075

 

$

33.52

 

2.1

 

 

 —

 

 

 

324,546

 

$

29.23

 

5.8

 

$

984

 

 

Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss, net of tax, is comprised of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended Aug. 31, 2016

 

 

 

 

 

 

Unrealized gain

 

 

 

 

 

 

Unrealized loss on

 

on investment in

 

 

 

 

 

    

cash flow hedges

    

Centaur Media

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

Balance November 30, 2015

 

$

(1,744)

 

$

659

 

$

(1,085)

 

Other comprehensive loss before reclassifications

 

 

(1,825)

 

 

(593)

 

 

(2,418)

 

Amounts reclassified

 

 

646

 

 

 

 

646

 

Net activity for other comprehensive loss

 

 

(1,179)

 

 

(593)

 

 

(1,772)

 

Balance August 31, 2016

 

$

(2,923)

 

$

66

 

$

(2,857)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended Aug. 31, 2015

 

 

 

 

 

 

Unrealized gain

 

 

 

 

 

 

Unrealized loss on

 

on investment in

 

 

 

 

 

    

cash flow hedges

    

Centaur Media

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

Balance November 30, 2014

 

$

(1,464)

 

$

629

 

$

(835)

 

Other comprehensive (loss) income before reclassifications

 

 

(512)

 

 

414

 

 

(98)

 

Amounts reclassified

 

 

557

 

 

 —

 

 

557

 

Net activity for other comprehensive loss

 

 

45

 

 

414

 

 

459

 

Balance August 31, 2015

 

$

(1,419)

 

$

1,043

 

$

(376)

 

 

The components of other comprehensive loss are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

August 31, 2016

 

August 31, 2015

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

 

  

Pre-Tax

    

Benefit

  

Tax

  

Pre-Tax

    

Benefit

 

Tax

 

Reclassifications included in net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

348

 

$

(129)

 

$

219

 

$

300

 

$

(111)

 

$

189

 

Total reclassifications included in net (loss) income

 

 

348

 

 

(129)

 

 

219

 

 

300

 

 

(111)

 

 

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for a (decrease) increase in the foreign currency exchange rate

 

 

(108)

 

 

37

 

 

(71)

 

 

10

 

 

(4)

 

 

6

 

Mark to market adjustment on Centaur Media for a (decrease) increase in fair value

 

 

(283)

 

 

100

 

 

(183)

 

 

179

 

 

(62)

 

 

117

 

Decrease in fair value adjustments on Griffin’s cash flow hedges

 

 

(1,129)

 

 

419

 

 

(710)

 

 

(85)

 

 

31

 

 

(54)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in other comprehensive (loss) income

 

 

(1,520)

 

 

556

 

 

(964)

 

 

104

 

 

(35)

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

$

(1,172)

 

$

427

 

$

(745)

 

$

404

 

$

(146)

 

$

258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

August 31, 2016

 

August 31, 2015

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

 

 

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

 

Reclassifications included in net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

1,025

 

$

(379)

 

$

646

 

$

884

 

$

(327)

 

$

557

 

Total reclassifications included in net (loss) income

 

 

1,025

 

 

(379)

 

 

646

 

 

884

 

 

(327)

 

 

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for a decrease in the foreign currency exchange rate

 

 

(181)

 

 

63

 

 

(118)

 

 

(39)

 

 

13

 

 

(26)

 

Mark to market adjustment on Centaur Media for a (decrease) increase in fair value

 

 

(731)

 

 

256

 

 

(475)

 

 

677

 

 

(237)

 

 

440

 

Decrease in fair value adjustments on Griffin’s cash flow hedges

 

 

(2,898)

 

 

1,073

 

 

(1,825)

 

 

(812)

 

 

300

 

 

(512)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in other comprehensive (loss) income

 

 

(3,810)

 

 

1,392

 

 

(2,418)

 

 

(174)

 

 

76

 

 

(98)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

$

(2,785)

 

$

1,013

 

$

(1,772)

 

$

710

 

$

(251)

 

$

459

 

 

Stock Repurchases

 

On March 31, 2016, Griffin’s Board of Directors authorized a stock repurchase program whereby Griffin may repurchase up to $5,000 in outstanding shares of its common stock over a twelve month period in privately negotiated transactions. This repurchase program does not obligate Griffin to repurchase any specific number of shares, and may be suspended at any time at management’s discretion. On May 27, 2016, Griffin repurchased 60,000 shares of its outstanding common stock for approximately $1,951.

 

Cash Dividend

 

Griffin did not declare a cash dividend in the 2016 or 2015 nine month periods. During the 2016 first quarter, Griffin paid $1,546 for the cash dividend declared in the 2015 fourth quarter. During the 2015 first quarter, Griffin paid $1,030 for the cash dividend declared in the 2014 fourth quarter.