XML 46 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stockholders' Equity
6 Months Ended
May. 31, 2015
Stockholders' Equity  
Stockholders' Equity

 

7.Stockholders’ Equity

 

Per Share Results

 

Basic and diluted per share results were based on the following:

 

 

 

For the Three Months Ended,

 

For the Six Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

May 31, 2015

 

May 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations for computation of basic and diluted per share results, net of tax

 

$

(234

)

$

(225

)

$

(942

)

$

(1,323

)

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations for computation of basic and diluted per share results, net of tax

 

 

390

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(234

)

$

165

 

$

(942

)

$

(1,205

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for computation of basic per share results

 

5,150,000

 

5,147,000

 

5,150,000

 

5,147,000

 

 

 

 

 

 

 

 

 

 

 

Incremental shares from assumed exercise of Griffin stock options (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average shares for computation of diluted per share results

 

5,150,000

 

5,147,000

 

5,150,000

 

5,147,000

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Incremental shares from the assumed exercise of Griffin stock options are not included in periods where the inclusion of such shares would be anti-dilutive. Such assessment is based on income (loss) from continuing operations when net income includes discontinued operations. The incremental shares from the assumed exercise of stock options for the three months and six months ended May 31, 2015 would have been 23,000 and 19,000, respectively.  The incremental shares from the assumed exercise of stock options for the three months and six months ended May 31, 2014 would have been 12,000 and 13,000, respectively.

 

Griffin Stock Option Plan

 

Stock options are granted by Griffin under the Griffin Industrial Realty, Inc. 2009 Stock Option Plan (the “2009 Stock Option Plan”). Options granted under the 2009 Stock Option Plan may be either incentive stock options or non-qualified stock options issued at fair market value on the date approved by Griffin’s Compensation Committee. Vesting of all of Griffin’s previously issued stock options is solely based upon service requirements and does not contain market or performance conditions. Stock options issued will expire ten years from the grant date. In accordance with the 2009 Stock Option Plan, stock options issued to non-employee directors upon their initial election to the board of directors are fully exercisable immediately upon the date of the option grant. Stock options issued to non-employee directors upon their re-election to the board of directors vest on the second anniversary from the date of grant.

Stock options issued to employees vest in equal installments on the third, fourth and fifth anniversaries from the date of grant. None of the stock options outstanding at May 31, 2015 may be exercised as stock appreciation rights.

 

The following options were granted by Griffin under the 2009 Stock Option Plan to non-employee directors either upon their initial election or their re-election to Griffin’s Board of Directors:

 

 

 

For the Six Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

 

 

Number of
Shares

 

Fair Value per
Option at Grant
Date

 

Number of
Shares

 

Fair Value per
Option at Grant
Date

 

 

 

 

 

 

 

 

 

 

 

Non-employee directors

 

8,282 

 

$

14.39 

 

8,532 

 

$

12.42 

 

 

The fair values of all options granted were estimated as of the grant date using the Black-Scholes option-pricing model.  Assumptions used in determining the fair value of the stock options granted in the 2015 and 2014 six month periods were as follows:

 

 

 

For the Six Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

 

 

 

 

 

 

Expected volatility

 

40.8 

%

38.9 

%

Risk free interest rate

 

2.0 

%

2.2 

%

Expected option term (in years)

 

8.5 

 

8.5 

 

Annual dividend yield

 

0.7 

%

0.7 

%

 

Activity under the 2009 Stock Option Plan is summarized as follows:

 

 

 

For the Six Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

 

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Outstanding at beginning of period

 

222,001

 

$

30.35

 

239,677

 

$

30.35

 

Granted

 

8,282

 

$

31.38

 

8,532

 

$

28.12

 

Exercised

 

(3,134

)

$

25.53

 

(3,208

)

$

24.94

 

Forfeited

 

 

$

 

(23,000

)

$

30.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

227,149

 

$

30.45

 

222,001

 

$

30.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of Exercise
Prices

 

 

Outstanding at
May 31, 2015

 

Weighted
Avg. Exercise
Price

 

Weighted Avg.
Remaining
Contractual Life
(in years)

 

Total
Intrinsic
Value

 

$23.00-$28.00

 

14,934 

 

$

25.43 

 

6.7

 

$

106 

 

$28.00-$32.00

 

129,140 

 

$

29.06 

 

5.9

 

$

446 

 

$32.00-$39.00

 

83,075 

 

$

33.52 

 

3.4

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

227,149 

 

$

30.45 

 

5.0

 

$

553 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of option holders at May 31, 2015

 

 

 

 

 

15

 

 

 

 

Compensation expense and related tax benefits for stock options were as follows:

 

 

 

For the Three Months Ended,

 

For the Six Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

May 31, 2015

 

May 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Compensation expense - continuing operations

 

$

69

 

$

60

 

$

162

 

$

213

 

Compensation expense - discontinued operations

 

 

 

 

(130

)

 

 

 

 

 

 

 

 

 

 

Net compensation expense

 

$

69

 

$

60

 

$

162

 

$

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related tax benefit - continuing operations

 

$

23

 

$

16

 

$

41

 

$

40

 

Related tax benefit - discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net related tax benefit

 

$

23

 

$

16

 

$

41

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of May 31, 2015, the unrecognized compensation expense related to nonvested stock options that will be recognized during future periods is as follows:

 

Balance of Fiscal 2015

 

$

82 

 

Fiscal 2016

 

$

79 

 

Fiscal 2017

 

$

19 

 

 

Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss, net of tax, is comprised of the following:

 

For the six months ended May 31, 2015:

 

 

 

 

 

Unrealized gain

 

 

 

 

 

Unrealized loss on

 

on investment in

 

 

 

 

 

cash flow hedges

 

Centaur Media

 

Total

 

Balance November 30, 2014

 

$

(1,464

)

$

629

 

$

(835

)

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassfications

 

(458

)

291

 

(167

)

Amounts reclassified

 

368

 

 

368

 

 

 

 

 

 

 

 

 

Net activity for other comprehensive loss

 

(90

)

291

 

201

 

 

 

 

 

 

 

 

 

Balance May 31, 2015

 

$

(1,554

)

$

920

 

$

(634

)

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended May 31, 2014:

 

 

 

 

 

Unrealized gain

 

Actuarial gain

 

 

 

 

 

Unrealized loss on

 

on investment in

 

on postretirement

 

 

 

 

 

cash flow hedges

 

Centaur Media

 

benefits program

 

Total

 

Balance November 30, 2013

 

$

(1,401

)

$

648

 

$

304

 

$

(449

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

(332

)

327

 

 

(5

)

Amounts reclassified

 

317

 

(204

)

(304

)

(191

)

 

 

 

 

 

 

 

 

 

 

Net activity for other comprehensive loss

 

(15

)

123

 

(304

)

(196

)

 

 

 

 

 

 

 

 

 

 

Balance May 31, 2014

 

$

(1,416

)

$

771

 

$

 

$

(645

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The components of other comprehensive income (loss) are as follows:

 

 

 

For the Three Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

 

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

303

 

$

(112

)

$

191

 

$

253

 

$

(93

)

$

160

 

Termination of postretirement benefits program ($283, net of tax to discontinued operations, $21, net of tax to general and administrative expense)

 

 

 

 

(485

)

181

 

(304

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications included in net income (loss)

 

303

 

(112

)

191

 

(232

)

88

 

(144

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for a (decrease) increase in the foreign currency exchange rate

 

(23

)

8

 

(15

)

1

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for an increase (decrease) in fair value

 

448

 

(157

)

291

 

(327

)

115

 

(212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in fair value adjustments on Griffin’s cash flow hedges

 

(209

)

77

 

(132

)

(349

)

128

 

(221

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other changes in other comprehensive income (loss)

 

216

 

(72

)

144

 

(675

)

242

 

(433

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

519

 

$

(184

)

$

335

 

$

(907

)

$

330

 

$

(577

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended,

 

 

 

May 31, 2015

 

May 31, 2014

 

 

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

584

 

$

(216

)

$

368

 

$

503

 

$

(186

)

$

317

 

Termination of postretirement benefits program ($283, net of tax to discontinued operations, $21, net of tax to general and administrative expense)

 

 

 

 

(485

)

181

 

(304

)

Realized gain on sale of Centaur Media (gain on sale)

 

 

 

 

(321

)

117

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications included in net income (loss)

 

584

 

(216

)

368

 

(303

)

112

 

(191

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for a (decrease) increase in the foreign currency exchange rate

 

(49

)

17

 

(32

)

62

 

(22

)

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for an increase in fair value

 

498

 

(175

)

323

 

441

 

(154

)

287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in fair value adjustments on Griffin’s cash flow hedges

 

(727

)

269

 

(458

)

(526

)

194

 

(332

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total change in other comprehensive income (loss)

 

(278

)

111

 

(167

)

(23

)

18

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

306

 

$

(105

)

$

201

 

$

(326

)

$

130

 

$

(196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Dividend

 

Griffin did not declare a cash dividend in the 2015 or 2014 six month periods. During the 2015 first quarter, Griffin paid $1,030 for the cash dividend declared in the 2014 fourth quarter. During the 2014 first quarter, Griffin paid $1,029 for the cash dividend declared in the 2013 fourth quarter.