XML 18 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity
9 Months Ended
Aug. 31, 2013
Stockholders' Equity  
Stockholders' Equity

10.       Stockholders’ Equity

 

Per Share Results

 

Basic and diluted per share results were based on the following:

 

 

 

For the 13 Weeks Ended,

 

For the 39 Weeks Ended,

 

 

 

August 31,
2013

 

September 1,
2012

 

August 31,
2013

 

September 1,
2012

 

 

 

 

 

 

 

 

 

 

 

Income (loss) as reported from continuing operations for computation of basic and diluted per share results, net of tax

 

$

(929

)

$

1,882

 

$

269

 

$

345

 

 

 

 

 

 

 

 

 

 

 

Income as reported from discontinued operations for computation of basic and diluted per share results, net of tax

 

 

 

 

1,647

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(929

)

$

1,882

 

$

269

 

$

1,992

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for computation of basic per share results

 

5,146,000

 

5,139,000

 

5,143,000

 

5,137,000

 

 

 

 

 

 

 

 

 

 

 

Incremental shares from assumed exercise of Griffin stock options (a)

 

 

4,000

 

7,000

 

4,000

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average shares for computation of diluted per share results

 

5,146,000

 

5,143,000

 

5,150,000

 

5,141,000

 


(a)             Incremental shares from the assumed exercise of Griffin stock options are not included in periods where the inclusion of such shares would be anti-dilutive.  Such assessment is based on income (loss) from continuing operations when net income includes discontinued operations.  The incremental shares from the assumed exercise of stock options in the thirteen weeks ended August 31, 2013 would have been 10,000.

 

Griffin Stock Option Plan

 

Stock options are granted by Griffin under the Griffin Land & Nurseries, Inc. 2009 Stock Option Plan (the “2009 Stock Option Plan”).  Options granted under the 2009 Stock Option Plan may be either incentive stock options or non-qualified stock options issued at fair market value on the date approved by Griffin’s Compensation Committee. Vesting of all of Griffin’s previously issued stock options is solely based upon service requirements and does not contain market or performance conditions.  Stock options issued will expire ten years from the grant date.  In accordance with the 2009 Stock Option Plan, stock options issued to non-employee directors upon their initial election to the board of directors are fully exercisable immediately upon the date of the option grant. Stock options issued to non-employee directors upon their reelection to the board of directors vest on the second anniversary from the date of grant. Stock options issued to employees vest in equal installments on the third, fourth and fifth anniversaries from the date of grant. None of the stock options outstanding at August 31, 2013 may be exercised as stock appreciation rights.

 

The following options were granted by Griffin under the 2009 Stock Option Plan to non-employee directors upon their re-election to Griffin’s Board of Directors:

 

 

 

For the 39 Weeks Ended,

 

 

 

August 31, 2013

 

September 1, 2012

 

 

 

Number of
Shares

 

Fair Value per
Option at Grant
Date

 

Number of
Shares

 

Fair Value per
Option at Grant
Date

 

 

 

 

 

 

 

 

 

 

 

Non-employee directors

 

8,112

 

$

12.94

 

6,748

 

$

11.32

 

 

The fair values of all options granted were estimated as of the grant date using the Black-Scholes option-pricing model.  Assumptions used in determining the fair value of the stock options granted in the 2013 and 2012 nine month periods were as follows:

 

 

 

For the 39 Weeks Ended,

 

 

 

August 31, 2013

 

September 1, 2012

 

 

 

 

 

 

 

Expected volatility

 

40.3

%

41.1

%

Risk free interest rate

 

1.33

%

1.16

%

Expected option term (in years)

 

8.5

 

8.5

 

Annual dividend yield

 

$

0.20

 

 

 

Activity under the Griffin Stock Option Plan is summarized as follows:

 

 

 

For the 39 Weeks Ended,

 

 

 

August 31, 2013

 

September 1, 2012

 

Vested Options

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Outstanding at beginning of period

 

80,451

 

$

29.95

 

54,075

 

$

27.08

 

Exercised

 

(6,776

)

$

11.81

 

(5,322

)

$

15.03

 

Vested

 

34,143

 

$

32.36

 

33,801

 

$

32.69

 

Forfeited

 

(2,667

)

$

32.28

 

(1,419

)

$

28.18

 

Outstanding at end of period

 

105,151

 

$

31.85

 

81,135

 

$

30.19

 

 

Range of Exercise
Prices for Vested
Options

 

Outstanding at
August 31, 2013

 

Weighted Avg.
Exercise Price

 

Weighted Avg.
Remaining
Contractual Life
(in years)

 

Total
Intrinsic
Value

 

$23.00-$32.00

 

33,742

 

$

28.15

 

4.6

 

$

89

 

$32.00-$39.00

 

71,409

 

$

33.59

 

5.3

 

 

 

 

105,151

 

$

31.85

 

5.1

 

$

89

 

 

 

 

For the 39 Weeks Ended,

 

 

 

August 31, 2013

 

September 1, 2012

 

Nonvested Options

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Nonvested at beginning of period

 

163,390

 

$

29.84

 

190,443

 

$

30.56

 

Granted

 

8,112

 

$

29.58

 

6,748

 

$

23.70

 

Vested

 

(34,143

)

$

32.36

 

(33,801

)

$

32.69

 

Forfeited

 

(2,833

)

$

30.03

 

 

$

 

Nonvested at end of period

 

134,526

 

$

29.18

 

163,390

 

$

29.84

 

 

Range of Exercise
Prices for
Nonvested Options

 

Outstanding at
August 31, 2013

 

Weighted Avg.
Exercise Price

 

Weighted Avg.
Remaining
Contractual Life
(in years)

 

Total
Intrinsic
Value

 

$23.00-$30.00

 

115,360

 

$

28.53

 

7.6

 

$

255

 

$33.00-$35.00

 

19,166

 

$

33.07

 

5.4

 

 

 

 

134,526

 

$

29.18

 

7.3

 

$

255

 

 

Number of option holders at August 31, 2013

17

 

 

Compensation expense and related tax benefits for stock options were as follows:

 

 

 

For the 13 Weeks Ended,

 

For the 39 Weeks Ended,

 

 

 

August 31,
2013

 

September 1,
2012

 

August 31,
2013

 

September 1,
2012

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

$

91

 

$

124

 

$

358

 

$

428

 

 

 

 

 

 

 

 

 

 

 

Related tax benefit

 

$

29

 

$

32

 

$

86

 

$

98

 

 

As of August 31, 2013, the unrecognized compensation expense related to nonvested stock options that will be recognized during future periods is as follows:

 

Balance of Fiscal 2013

 

$

107

 

Fiscal 2014

 

$

262

 

 

Fiscal 2015

 

$

111

 

Fiscal 2016

 

$

12

 

 

Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss, net of tax, is comprised of the following:

 

 

 

Unrealized

 

Unrealized gain

 

Actuarial gain

 

 

 

 

 

loss on cash

 

on investment

 

on postretirement

 

 

 

 

 

flow hedges

 

in Centaur Media

 

benefit plan

 

Total

 

Balance December 1, 2012

 

$

(2,011

)

$

1,054

 

$

236

 

$

(721

)

 

 

 

 

 

 

 

 

 

 

Before reclassfication

 

624

 

(348

)

 

276

 

Amount reclassified

 

352

 

(332

)

 

20

 

Net current period activity for other comprehensive loss

 

976

 

(680

)

 

296

 

Balance August 31, 2013

 

$

(1,035

)

$

374

 

$

236

 

$

(425

)

 

Changes in accumulated other comprehensive income (loss) are as follows:

 

 

 

For the 13 Weeks Ended,

 

 

 

August 31, 2013

 

September 1, 2012

 

 

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

$

193

 

$

(71

)

$

122

 

$

166

 

$

(61

)

$

105

 

Total reclassification included in net income (loss)

 

193

 

(71

)

122

 

166

 

(61

)

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for the increase in the foreign currency exchange rate

 

49

 

(17

)

32

 

96

 

(33

)

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for the increase in fair value

 

450

 

(158

)

292

 

298

 

(104

)

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in fair value of Griffin’s cash flow hedges

 

566

 

(209

)

357

 

(394

)

145

 

(249

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

1,258

 

$

(455

)

$

803

 

$

166

 

$

(53

)

$

113

 

 

 

 

For the 39 Weeks Ended,

 

 

 

August 31, 2013

 

September 1, 2012

 

 

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain on sale of Centaur Media (gain on sale)

 

$

(509

)

$

177

 

$

(332

)

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

559

 

(207

)

352

 

495

 

(183

)

312

 

Total reclassifications included in net income (loss)

 

50

 

(30

)

20

 

495

 

(183

)

312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for the (decrease) increase in the foreign currency exchange rate

 

(174

)

61

 

(113

)

52

 

(18

)

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mark to market adjustment on Centaur Media for the (decrease) increase in fair value

 

(361

)

126

 

(235

)

41

 

(14

)

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in fair value of Griffin’s cash flow hedges

 

990

 

(366

)

624

 

(1,276

)

472

 

(804

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

505

 

$

(209

)

$

296

 

$

(688

)

$

257

 

$

(431

)

 

Cash Dividend

 

Griffin did not declare a cash dividend in the 2013 or 2012 nine month periods.  During the 2013 first quarter, Griffin paid $1,028 for the cash dividend declared in the 2012 fourth quarter.  During the 2012 first quarter, Griffin paid $513 for the cash dividend declared in the 2011 fourth quarter.