XML 28 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity (Tables)
9 Months Ended
Sep. 01, 2012
Stockholders' Equity  
Schedule of basic and diluted per share results

 

 

 

 

For the 13 Weeks Ended,

 

For the 39 Weeks Ended,

 

 

 

September 1,
2012

 

August 27,
2011

 

September 1,
2012

 

August 27,
2011

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations for computation of basic and diluted per share results, net of tax

 

$

1,882

 

$

(568

)

$

345

 

$

(3,600

)

 

 

 

 

 

 

 

 

 

 

Income from discontinued operation for computation of basic and diluted per share results, net of tax

 

 

140

 

1,647

 

414

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,882

 

$

(428

)

$

1,992

 

$

(3,186

)

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for computation of basic per share results

 

5,139,000

 

5,134,000

 

5,137,000

 

5,129,000

 

 

 

 

 

 

 

 

 

 

 

Incremental shares from assumed exercise of Griffin stock options (a)

 

4,000

 

 

4,000

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average shares for computation of diluted per share results

 

5,143,000

 

5,134,000

 

5,141,000

 

5,129,000

 

 

 

(a)

Incremental shares from the assumed exercise of Griffin stock options are not included in periods where the inclusion of such shares would be anti-dilutive.  Such assessment is based on income (loss) from continuing operations when net income (loss) includes discontinued operations.  The incremental shares from the assumed exercise of stock options in the thirteen and thirty-nine weeks ended August 27, 2011 would have been 6,000 and 8,000, respectively.

Schedule of options granted under 2009 Stock Option Plan to non-employee directors upon their re-election to Board of Directors and to employees

 

 

 

 

For the 39 Weeks Ended,

 

 

 

September 1, 2012

 

August 27, 2011

 

 

 

Number of
Shares

 

Fair Value per
Option at Grant
Date

 

Number of
Shares

 

Fair Value per
Option at Grant
Date

 

 

 

 

 

 

 

 

 

 

 

Non-employee directors

 

6,748

 

$

11.32

 

8,712

 

$

12.03

 

Employees

 

 

 

 

104,500

 

$

10.37 - 12.88

 

Total

 

6,748

 

 

 

113,212

 

 

 

 

Schedule of assumptions used in determining fair value of stock options granted

 

 

 

For the 39 Weeks Ended,

 

 

 

September 1, 2012

 

August 27, 2011

 

 

 

 

 

 

 

Expected volatility

 

41.1%

 

42.0% to 43.4%

 

Risk free interest rate

 

1.16%

 

2.06% to 2.81%

 

Expected option term (in years)

 

8.5

 

5 to 8.5

 

Annual dividend yield

 

 

1.4%

 

 

Summary of activity under the Griffin Stock Option Plan of the vested stock options

 

 

 

For the 39 Weeks Ended,

 

 

 

September 1, 2012

 

August 27, 2011

 

Vested Options

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Outstanding at beginning of period

 

54,075

 

$

27.08

 

45,730

 

$

23.18

 

Exercised

 

(5,322

)

$

15.03

 

(10,667

)

$

17.45

 

Vested

 

33,801

 

$

32.69

 

19,012

 

$

31.06

 

Forfeited

 

(1,419

)

$

28.18

 

 

 

Outstanding at end of period

 

81,135

 

$

30.19

 

54,075

 

$

27.08

 

 

Schedule of vested options by range of exercise prices

 

Range of Exercise
Prices for Vested 
Options

 

Outstanding at
September 1, 2012

 

Weighted Avg. 
Exercise Price

 

Weighted Avg. 
Remaining
Contractual Life
(in years)

 

Total
Intrinsic
Value

 

Total
Grant Date
Fair
Value

 

$11.00-$12.00

 

6,776

 

$

11.81

 

0.7

 

$

112

 

$

35

 

$24.00-$32.00

 

29,260

 

$

28.74

 

4.0

 

20

 

413

 

$33.00-$39.00

 

45,099

 

$

33.89

 

5.6

 

 

669

 

 

 

81,135

 

$

30.19

 

4.6

 

$

132

 

$

1,117

 

 

 

Summary of activity under the Griffin Stock Option Plan of the nonvested stock options

 

For the 39 Weeks Ended,

 

 

 

September 1, 2012

 

August 27, 2011

 

Nonvested Options

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Number of
Shares

 

Weighted
Avg.
Exercise
Price

 

Nonvested at beginning of period

 

190,443

 

$

30.56

 

103,881

 

$

32.56

 

Granted

 

6,748

 

$

23.70

 

113,212

 

$

28.68

 

Vested

 

(33,801

)

$

32.69

 

(19,012

)

$

31.06

 

Nonvested at end of period

 

163,390

 

$

29.84

 

198,081

 

$

30.48

 

 

Schedule of nonvested options by range of exercise prices

 

Range of Exercise
Prices for
Nonvested Options

 

Outstanding at
September 1, 2012

 

Weighted Avg.
Exercise Price

 

Weighted Avg.
Remaining
Contractual Life
(in years)

 

Total
Intrinsic
Value

 

Total
Grant Date
Fair
Value

 

$23.00-$30.00

 

115,056

 

$

28.41

 

8.5

 

$

36

 

$

1,429

 

$33.00-$35.00

 

48,334

 

$

33.24

 

6.2

 

 

668

 

 

 

163,390

 

$

29.84

 

7.8

 

$

36

 

$

2,097

 

 

Schedule of option holders

 

Number of option holders at September 1, 2012

 

17

 

Schedule of compensation expense and related tax benefits for stock options

 

 

 

For the 13 Weeks Ended,

 

For the 39 Weeks Ended,

 

 

 

September 1,
2012

 

August 27,
2011

 

September 1,
2012

 

August 27,
2011

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

$

124

 

$

170

 

$

428

 

$

447

 

 

 

 

 

 

 

 

 

 

 

Related tax benefit

 

$

32

 

$

40

 

$

98

 

$

111

 

 

Schedule of unrecognized compensation expense related to nonvested stock options that will be recognized during future periods

 

Balance of Fiscal 2012

 

$

123

 

Fiscal 2013

 

$

403

 

Fiscal 2014

 

$

213

 

Fiscal 2015

 

$

90

 

Fiscal 2016

 

$

12

 

 

Schedule of components of accumulated other comprehensive loss

 

 

 

September 1, 2012

 

December 3, 2011

 

Unrealized gain on investment in Centaur Media

 

$

321

 

$

260

 

Unrealized loss on cash flow hedges

 

(2,014

)

(1,522

)

Actuarial gain on postretirement benefit plan

 

284

 

284

 

 

 

$

(1,409

)

$

(978

)