-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Er8OJFoTBJLIWByZiUk/yOncOwgEh4A3Y9RAlpJCXbrgN7CS9kHkx8jBm5T62Ah8 5WW990/U97sdAI6EZQvegg== 0001157523-08-008420.txt : 20081028 0001157523-08-008420.hdr.sgml : 20081028 20081028084523 ACCESSION NUMBER: 0001157523-08-008420 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20081028 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Material Impairments ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081028 DATE AS OF CHANGE: 20081028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VISHAY INTERTECHNOLOGY INC CENTRAL INDEX KEY: 0000103730 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPONENTS & ACCESSORIES [3670] IRS NUMBER: 381686453 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07416 FILM NUMBER: 081143531 BUSINESS ADDRESS: STREET 1: 63 LINCOLN HWY CITY: MALVERN STATE: PA ZIP: 19355 BUSINESS PHONE: 6106441300 MAIL ADDRESS: STREET 1: 63 LINCOLN HIGHWAY CITY: MALVERN STATE: PA ZIP: 19355 8-K 1 a5814783.htm VISHAY INTERTECHNOLOGY, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15 (d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 28, 2008

Vishay Intertechnology, Inc.

(Exact name of registrant as specified in its charter)


Delaware

1-7416

38-1686453

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

63 Lancaster Avenue

Malvern, PA 19355

19355-2143

(Address of principal executive offices)

(Zip Code)


Registrant’s telephone number, including area code    610-644-1300

 

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02 – Results of Operations and Financial Condition

On October 28, 2008, Vishay Intertechnology, Inc. issued a press release announcing its financial results for the fiscal quarter and nine fiscal months ended September 27, 2008. A copy of the press release is attached as Exhibit 99 to this report.

Item 2.06 – Material Impairments

Vishay previously announced (and disclosed in our current report on Form 8-K dated October 16, 2008) that we expected to recognize noncash goodwill and indefinite-lived intangible asset impairment charges during the third quarter of 2008.  These charges have now been determined to be $357.9 million.

Further discussion of this charge is included in the financial results press release attached as Exhibit 99 to this report, which is hereby incorporated by reference.  

Item 7.01 – Regulation FD Disclosure

Computational Guidance on Earnings Per Share Estimates

The Company frequently receives questions from analysts and shareholders regarding its diluted earnings per share (“EPS”) computation.  The information furnished in this Form 8-K provides additional information on the impact of key variables on the EPS computation, particularly as they relate to the fourth quarter of 2008.  

Accounting principles require that EPS be computed based on the weighted average shares outstanding (“basic”), and also assuming the issuance of potentially issuable shares (such as those subject to stock options, warrants, convertible notes, etc.) if those potentially issuable shares would reduce EPS (“diluted”).  

The number of shares related to options, warrants, and similar instruments included in diluted EPS is based on the “Treasury Stock Method” prescribed in Statement of Financial Accounting Standards (“SFAS”) No. 128.  This method assumes a theoretical repurchase of shares using the proceeds of the respective stock option or warrant exercise at a price equal to the issuer’s average stock price during the related earnings period.   Accordingly, the number of shares includable in the calculation of diluted EPS in respect of stock options, warrants and similar instruments is dependent on this average stock price and will increase as the average stock price increases. This method is also utilized for net share settlement debt.

The number of shares includable in the calculation of diluted EPS in respect of conventional convertible or exchangeable securities is based on the “If Converted” method prescribed in SFAS No. 128.  This method assumes the conversion or exchange of these securities for shares of common stock.  In determining if convertible or exchangeable securities are dilutive, the interest savings (net of tax) subsequent to an assumed conversion are added back to net earnings.  The shares related to a convertible or exchangeable security are included in diluted EPS only if EPS as otherwise calculated is greater than the interest savings, net of tax, divided by the shares issuable upon exercise or conversion of the instrument (“incremental earnings per share”).  Accordingly, the calculation of diluted EPS for these instruments is dependent on the level of net earnings.  Each series of convertible or exchangeable securities is considered individually and in sequence, starting with the series having the lowest incremental earnings per share, to determine if its effect is dilutive or anti-dilutive.  



The following estimates of shares expected to be used in the calculation of diluted EPS consider the number of the Company’s shares currently outstanding and the Company’s stock options, warrants and convertible or exchangeable securities currently outstanding and their exercise and conversion features currently in effect.  Changes in these parameters could have a material impact on the calculation of diluted EPS.

The following estimates of shares expected to be used in the calculation of diluted EPS should be read in conjunction with the information on earnings per share in the Company’s filings on Form 10-Q and Form 10-K.  These estimates are unaudited and are not necessarily indicative of the shares used in the diluted EPS computation for any prior period.  The estimates below are not necessarily indicative of the shares to be used in the quarterly diluted EPS computation for any period subsequent to the fourth quarter of 2008.  The Company assumes no duty to revise these estimates as a result of changes in the parameters on which they are based or any changes in accounting principles.  Also, the presentation is not intended as a forecast of EPS values or share prices of the Company’s common stock for any period.

For the fourth quarter of 2008:

  • The Company has approximately 186 million shares issued and outstanding, including shares of common stock and class B common stock.
  • The number of shares included in diluted EPS related to options, warrants, and similar instruments does not vary significantly and is generally less than 1 million incremental shares.
  • The Company’s exchangeable unsecured notes due 2102 are dilutive at quarterly earnings levels in excess of approximately $21 million. The exchangeable unsecured notes are exchangeable for approximately 6 million shares. Quarterly interest, net of tax, is approximately $0.7 million

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits

Exhibit No.

Description

 
99 Press release dated October 28, 2008


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:

October 28, 2008

 
 

VISHAY INTERTECHNOLOGY, INC.

 

 

 

By:

/s/ Lior E. Yahalomi

Name:

Dr. Lior E. Yahalomi

Title:

Executive Vice President and

Chief Financial Officer

EX-99 2 a5814783ex99.htm EXHIBIT 99

Exhibit 99

Vishay Reports Results for Third Quarter 2008

MALVERN, Pa.--(BUSINESS WIRE)--October 28, 2008--Vishay Intertechnology, Inc.:

  • Revenues for third quarter 2008 were $739 million.
  • Loss from continuing operations of $1.68 per diluted share for the third quarter 2008 was substantially attributable to the after tax impact of a noncash goodwill impairment charge and certain other items (enumerated below) totaling $1.86 per share, for adjusted income from continuing operations per share of $0.18.
  • Cash generated from operations was $89 million and capital expenditures were $41 million in the third quarter 2008.

Dr. Felix Zandman, Executive Chairman of the Board, and Dr. Gerald Paul, President and Chief Executive Officer of Vishay Intertechnology, Inc. (NYSE:VSH), announced today that net revenues for the fiscal quarter ended September 27, 2008 were $739.1 million, compared to $729.6 million for the fiscal quarter ended September 29, 2007.

Vishay reported a loss from continuing operations in the third quarter of 2008 of $312.9 million, or $1.68 per share. The loss includes noncash goodwill and indefinite-lived intangible asset impairment charges, totaling $357.9 million ($328.8 million, net of tax). The amount of the impairment charge is based on a preliminary analysis and may be adjusted in the fourth quarter.

The third quarter 2008 results also include a pretax charge for restructuring and severance costs of $6.8 million, a loss on early extinguishment of debt of $13.6 million, and $4.0 million of costs associated with Vishay’s terminated tender offer for all outstanding shares of International Rectifier. On an after tax basis, these items and the impairment charges had a negative $1.86 per share effect on earnings (loss) from continuing operations.

Income from continuing operations for the fiscal quarter ended September 29, 2007 was $37.1 million, or $0.20 per diluted share. Income from continuing operations for the fiscal quarter ended September 29, 2007 was impacted by pretax charges for restructuring and severance costs of $9.9 million. Additionally, reported income tax expense is net of benefits totaling $0.9 million for changes in uncertain tax positions and a change in enacted tax rates. These items, net, had a negative $0.05 per share effect on income from continuing operations.

While the goodwill and indefinite-lived intangible asset impairment charges reduce reported results under U.S. generally accepted accounting principles (“GAAP”), the charges are noncash in nature and do not affect Vishay’s liquidity, cash flows from operating activities, or debt covenants, and will not have any impact on future operations.


Goodwill represents the excess of the cost of a business acquired over the fair value of the net assets at the date of acquisition. Indefinite-lived intangible assets for Vishay represent certain acquired tradenames. Under U.S. GAAP, goodwill and indefinite-lived intangible assets are not amortized, but rather are tested for impairment at least annually. These tests for impairment are performed more frequently if there are triggering events. In light of a sustained decline in market capitalization for Vishay and its peer group companies, and other factors, Vishay determined that interim impairment tests were necessary as of the end of the second and third fiscal quarters.

Net revenues for the nine fiscal months ended September 27, 2008 were $2,246.8 million, compared to $2,103.7 million for the nine fiscal months ended September 29, 2007. The loss from continuing operations for the nine fiscal months ended September 27, 2008 was $1,037.0 million or $5.56 per share, compared to income from continuing operations of $129.1 million or $0.67 per diluted share for the nine fiscal months ended September 29, 2007.

The loss from continuing operations for the nine fiscal months ended September 27, 2008 was impacted by pretax charges for goodwill and indefinite-lived asset impairments of $1,157.9 million, restructuring and severance costs of $34.0 million, related asset write-downs of $4.2 million, a loss on early extinguishment of debt of $13.6 million, $4.0 million of costs associated with Vishay’s terminated tender offer for all outstanding shares of International Rectifier, and $9.9 million of tax expense associated with the repatriation of cash from certain non-U.S. subsidiaries. Including the tax effects of the pretax charges, these items had a negative $6.15 per share effect on earnings (loss) from continuing operations.

Income from continuing operations for the nine fiscal months ended September 29, 2007 was impacted by pretax charges for restructuring and severance costs of $13.2 million and related asset write-downs of $2.7 million. These items and their tax-related consequences, plus additional tax expense for changes in uncertain tax positions net of benefits for a change in enacted tax rates totaling $2.5 million, had a negative $0.09 per share effect on income from continuing operations.

On April 7, 2008, Vishay sold the automotive modules and subsystems business unit ("ASBU") acquired on April 1, 2007 as part of the acquisition of the PCS business of International Rectifier. The operations of ASBU have been classified as discontinued operations. Including the loss from discontinued operations, the net loss for the fiscal quarter and nine fiscal months ended September 27, 2008 was $312.9 million and $1,079.1 million, respectively, compared to net earnings of $35.2 million and $125.9 million, respectively, for the comparable prior year periods.

Commenting on the results for the third quarter 2008, Dr. Paul stated, “We experienced a difficult quarter with sales and orders below expectations. The low order rate of October indicates a further acceleration of the economic slowdown. At the same time, we generated $89 million cash from operations. Vishay intends to take all actions necessary to defend its positive free cash flow. This also holds true for worst case scenarios. We remain confident for electronics in the long run but precise short term projections are very hard to make.”

Commenting on the outlook for the year-end and fourth quarter 2008, Dr. Paul continued, “We expect sales for the fourth quarter to be in the range of $640 million to $670 million at flat gross margins. The sales level in the current quarter is being negatively impacted by the weakening of the euro compared to the US dollar.”


Commenting on the Company's acquisition and R&D activities, Dr. Felix Zandman, Executive Chairman of the Board and Chief Technical and Business Development Officer, stated, "As we all know, the near term business outlook is difficult, but we cannot let the current downturn divert our attention from our fundamental growth strategies. We continue to seek complementary acquisitions to drive our external growth and focus on R&D to promote organic growth.”

Dr. Zandman continued, “In the third quarter we completed three small niche acquisitions. At the beginning of the quarter, we acquired our Indian partner's 51% interest in a load-cell joint venture, making the entity a wholly-owned subsidiary of Vishay, expanding our foothold in the India market and establishing a strong export business from India. In July we acquired a small German manufacturer and R&D group specializing in precision power resistor products using a technology that we did not have. In September, we acquired from KEMET a specialty tantalum capacitor product line, with applications in the oil exploration, military and aerospace industries. We were unsuccessful in our offer to acquire International Rectifier, although we continue to believe that a combination of the two companies makes tremendous sense.”

Dr. Zandman concluded, “Our R&D programs are on target. The share of new products released to the market continues to increase. While in the short term the outlook is uncertain, we remain optimistic about the mid and long term."

A conference call to discuss third quarter financial results is scheduled for Tuesday, October 28, 2008 at 10:00 AM ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is #68890836.

There will be a replay of the conference call from 12:30 PM ET on Tuesday, October 28, 2008 through 11:59 PM ET on Sunday, November 2, 2008. The telephone number for the replay is 800-642-1687 (+1 706-645-9291 if calling from outside the United States or Canada) and the access code is #68890836.

There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.

Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, rectifiers, transistors, and optoelectronics and selected ICs) and passive electronic components (resistors, capacitors, inductors, sensors, and transducers). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, and medical markets. Its product innovations, successful acquisition strategy, and ability to provide "one-stop shop" service have made Vishay a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.


Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, and capital expenditures are forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions, particularly the current downturn in the worldwide economy; competition and technological changes in our industries; changes in foreign currency exchange rates; difficulties in implementing our cost reduction strategies; difficulties in new product development; our ability to identify suitable acquisition targets and to successfully negotiate and consummate their acquisition, difficulties in integrating acquired companies, and otherwise realizing the anticipated benefits of their operations; our ability to attract and retain highly qualified personnel, particularly in respect of our acquired businesses; and other factors affecting our operations that are set forth in our Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Management believes that stating the impact on net earnings of items such as goodwill impairment, impairment of indefinite-lived intangible assets, restructuring and severance, asset write-downs, special tax items and other items not reflecting on-going operating activities is meaningful to investors because it provides insight with respect to intrinsic operating results of the Company and, management believes, is a common measure of performance in the industries in which the Company competes. Investors should be aware, however, that this is a non-GAAP measure of performance and should not be considered as a substitute for the comparable GAAP measure.


 
VISHAY INTERTECHNOLOGY, INC.
Summary of Operations
(Unaudited - In thousands except earnings per share)
   
Fiscal quarter ended
September 27, September 29,
  2008     2007  
 
Net revenues $ 739,092 $ 729,616
Cost of products sold   579,591     554,816  
Gross profit 159,501 174,800
Gross margin 21.6 % 24.0 %
 
Selling, general, and administrative expenses 112,844 110,586
Restructuring and severance costs 6,849 9,920
Impairment of goodwill and indefinite lived intangibles 357,917 -
Terminated tender offer expenses   4,000     -  
Operating income (loss) (322,109 ) 54,294
Operating margin -43.6 % 7.4 %
 
Other income (expense):
Interest expense (4,873 ) (7,441 )
Loss on early extinguishment of debt (13,601 ) -
Minority interest (144 ) (436 )
Other   6,853     2,279  
  (11,765 )   (5,598 )
 

Income (loss) from continuing operations before taxes and minority interest

(333,874 ) 48,696
 
Income tax expense (benefit)   (21,007 )   11,597  
 
Income (loss) from continuing operations (312,867 ) 37,099
 
Loss from discontinued operations, net of tax - (1,924 )
   
Net earnings (loss) $ (312,867 ) $ 35,175  
 
Basic earnings (loss) per share:*
Continuing operations $ (1.68 ) $ 0.20
Discontinued operations $ - $ (0.01 )
Net earnings (loss) $ (1.68 ) $ 0.19
 
Diluted earnings (loss) per share:*
Continuing operations $ (1.68 ) $ 0.20
Discontinued operations $ - $ (0.01 )
Net earnings (loss) $ (1.68 ) $ 0.19
 
Weighted average shares outstanding - basic 186,425 186,335
 
Weighted average shares outstanding - diluted 186,425 192,779
 
* May not add due to rounding.

 
VISHAY INTERTECHNOLOGY, INC.
Summary of Operations
(Unaudited - In thousands except earnings per share)
   
Nine fiscal months ended
September 27, September 29,
  2008     2007  
 
Net revenues $ 2,246,769 $ 2,103,669
Cost of products sold   1,735,086     1,575,803  
Gross profit 511,683 527,866
Gross margin 22.8 % 25.1 %
 
Selling, general, and administrative expenses 352,928 329,308
Restructuring and severance costs 33,960 13,186
Asset write-downs 4,195 2,665
Impairment of goodwill and indefinite lived intangibles 1,157,917 -
Terminated tender offer expenses   4,000     -  
Operating income (loss) (1,041,317 ) 182,707
Operating margin -46.3 % 8.7 %
 
Other income (expense):
Interest expense (17,535 ) (22,039 )
Loss on early extinguishment of debt (13,601 ) -
Minority interest (891 ) (983 )
Other   11,328     12,192  
  (20,699 )   (10,830 )
 

Income (loss) from continuing operations before taxes and minority interest

(1,062,016 ) 171,877
 
Income tax expense (benefit)   (25,028 )   42,769  
 
Income (loss) from continuing operations (1,036,988 ) 129,108
 
Loss from discontinued operations, net of tax (42,136 ) (3,222 )
   
Net earnings (loss) $ (1,079,124 ) $ 125,886  
 
Basic earnings (loss) per share:*
Continuing operations $ (5.56 ) $ 0.70
Discontinued operations $ (0.23 ) $ (0.02 )
Net earnings (loss) $ (5.79 ) $ 0.68
 
Diluted earnings (loss) per share:*
Continuing operations $ (5.56 ) $ 0.67
Discontinued operations $ (0.23 ) $ (0.02 )
Net earnings (loss) $ (5.79 ) $ 0.66
 
Weighted average shares outstanding - basic 186,380 185,408
 
Weighted average shares outstanding - diluted 186,380 200,062
 
* May not add due to rounding.

 
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets
(In thousands)
   
 
September 27, December 31,
  2008     2007  
Assets (Unaudited)
Current assets:
Cash and cash equivalents $ 312,021 $ 537,295
Accounts receivable - net 449,162 441,772
Inventories:
Finished goods 162,411 159,713
Work in process 240,394 224,667
Raw materials 159,242 170,329
Deferred income taxes 24,793 26,426
Prepaid expenses and other current assets   162,762     182,599  
Total current assets 1,510,785 1,742,801
 
Property and equipment, at cost:
Land 101,076 101,938
Buildings and improvements 505,395 485,342
Machinery and equipment 2,082,847 2,001,390
Construction in progress 91,418 101,659
Allowance for depreciation   (1,597,549 )   (1,469,331 )
Net property and equipment 1,183,187 1,220,998
 
Goodwill 572,257 1,676,497
 
Other intangible assets, net 188,154 192,591
 
Other assets   208,674     162,348  
Total assets $ 3,663,057   $ 4,995,235  

 
VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets (continued)
(In thousands)
   
 
September 27, December 31,
  2008     2007
(Unaudited)
Liabilities and stockholders' equity
Current liabilities:
Notes payable to banks $ 2,285 $ 30
Trade accounts payable 144,053 173,039
Payroll and related expenses 143,260 140,879
Other accrued expenses 233,358 246,981
Income taxes 38,846 34,653
Current portion of long-term debt   25,488     1,346
Total current liabilities 587,290 596,928
 
Long-term debt less current portion 333,538 607,237
Deferred income taxes 19,593 24,216
Deferred grant income 3,361 1,044
Other liabilities 127,622 122,958
Accrued pension and other postretirement costs 270,455 280,713
 
Minority interest 5,414 5,364
 
Stockholders' equity:
Common stock 17,209 17,198
Class B common stock 1,435 1,435
Capital in excess of par value 2,255,082 2,252,297
(Accumulated deficit) retained earnings (153,549 ) 925,575
Accumulated other comprehensive income   195,607     160,270
Total stockholders' equity   2,315,784     3,356,775
Total liabilities and stockholders' equity $ 3,663,057   $ 4,995,235

 
VISHAY INTERTECHNOLOGY, INC.
Reconciliation of Earnings Per Share
(Unaudited - In thousands except earnings per share)
       
Fiscal quarter ended Nine fiscal months ended
Sept. 27, 2008 Sept. 29, 2007 Sept. 27, 2008 Sept. 29, 2007
 
Numerator:
 
Numerator for basic earnings per share:
Income (loss) from continuing operations $ (312,867 ) $ 37,099 $ (1,036,988 ) $ 129,108
Loss from discontinued operations   -     (1,924 )   (42,136 )   (3,222 )
Net earnings (loss) $ (312,867 ) $ 35,175   $ (1,079,124 ) $ 125,886  
 

Adjustment to the numerator for continuing operations and net earnings:

Interest savings assuming conversion of dilutive convertible and exchangeable notes, net of tax (a)

  -     915     -     5,832  
 
Numerator for diluted earnings per share:
Income (loss) from continuing operations $ (312,867 ) $ 38,014 $ (1,036,988 ) $ 134,940
Loss from discontinued operations   -     (1,924 )   (42,136 )   (3,222 )
Net earnings (loss) $ (312,867 ) $ 36,090   $ (1,079,124 ) $ 131,718  
 
Denominator:
Denominator for basic earnings per share:
weighted average shares 186,425 186,335 186,380 185,408
 
Effect of dilutive securities
Convertible and exchangeable notes (a) - 6,176 - 14,009
Employee stock options - 162 - 539
Other   -     106     -     106  
Dilutive potential common shares   -     6,444     -     14,654  
 
Denominator for diluted earnings per share:
adjusted weighted average shares   186,425     192,779     186,380     200,062  
 
Basic earnings (loss) per share:*
Continuing operations $ (1.68 ) $ 0.20 $ (5.56 ) $ 0.70
Discontinued operations $ - $ (0.01 ) $ (0.23 ) $ (0.02 )
Net earnings (loss) $ (1.68 ) $ 0.19 $ (5.79 ) $ 0.68
 
Diluted earnings (loss) per share:*
Continuing operations $ (1.68 ) $ 0.20 $ (5.56 ) $ 0.67
Discontinued operations $ - $ (0.01 ) $ (0.23 ) $ (0.02 )
Net earnings (loss) $ (1.68 ) $ 0.19 $ (5.79 ) $ 0.66
 
* May not add due to rounding.

 

Diluted earnings per share for the periods

       
Fiscal quarter ended Nine fiscal months ended
Sept. 27, 2008 Sept. 29, 2007 Sept. 27, 2008 Sept. 29, 2007
Convertible and exchangeable notes:
Convertible Subordinated Notes, due 2023 8,545 23,496 18,512 15,664
Exchangeable Unsecured Notes, due 2102 6,176 - 6,176 -
Weighted average employee stock options 4,416 4,289 4,461 3,627
Weighted average warrants 8,824 8,824 8,824 8,824
Weighted average other 518 - 307 -

(a) In June 2007, the Company’s Board of Directors adopted a resolution pursuant to which the Company intends to waive its rights to settle the principal amount of the notes in shares of Vishay common stock. In accordance with the resolution of its Board, in the future if notes are tendered for repurchase, Vishay will pay the repurchase price in cash, and if notes are submitted for conversion, Vishay will value the shares issuable upon conversion and will pay in cash an amount equal to the principal amount of the converted notes and will issue shares in respect of the conversion value in excess of the principal amount. Accordingly, for the second quarter of 2007 and future periods, the Company calculates the number of shares issuable under the terms of the notes based on the average market price of Vishay common stock during the period, and includes that number in the total diluted shares figure for the period. If the average market price is less than $21.28, no shares will be included in the diluted earnings per share computation, as the effect would be antidilutive.

For periods prior to the second quarter of 2007, the notes were considered conventional convertible debt, and included in the earnings per share computation assuming they were converted into 23,496 shares of common stock if the effect of their inclusion was dilutive.

The convertible subordinated notes were substantially all repurchased on August 1, 2008.

CONTACT:
Vishay Intertechnology, Inc.
Dr. Lior E. Yahalomi
Executive Vice President and Chief Financial Officer
or
Peter G. Henrici
Senior Vice President Corporate Communications
+1 610-644-1300

-----END PRIVACY-ENHANCED MESSAGE-----