XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings Per Share
6 Months Ended
Jun. 29, 2019
Earnings Per Share [Abstract]  
Earnings Per Share
Note 11 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):


 
Fiscal quarters ended
   
Six fiscal months ended
 
   
June 29, 2019
   
June 30, 2018
   
June 29, 2019
   
June 30, 2018
 
                         
Numerator:
                       
Net earnings attributable to Vishay stockholders
 
$
44,477
   
$
103,097
   
$
119,936
   
$
165,463
 
                                 
Denominator:
                               
Denominator for basic earnings per share:
                               
Weighted average shares
   
144,441
     
144,215
     
144,409
     
144,188
 
Outstanding phantom stock units
   
180
     
167
     
180
     
167
 
Adjusted weighted average shares
   
144,621
     
144,382
     
144,589
     
144,355
 
                                 
Effect of dilutive securities:
                               
Convertible and exchangeable debt instruments
   
24
     
12,810
     
131
     
13,710
 
Restricted stock units
   
378
     
465
     
438
     
515
 
Dilutive potential common shares
   
402
     
13,275
     
569
     
14,225
 
                                 
Denominator for diluted earnings per share:
                               
Adjusted weighted average shares - diluted
   
145,023
     
157,657
     
145,158
     
158,580
 
                                 
Basic earnings per share attributable to Vishay stockholders
 
$
0.31
   
$
0.71
   
$
0.83
   
$
1.15
 
                                 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.31
   
$
0.65
   
$
0.83
   
$
1.04
 

Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):


Fiscal quarters ended
 
Six fiscal months ended
 
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 30, 2018
Convertible debt instruments:
             
Convertible Senior Notes, due 2025
19,055
 
3,769
 
19,053
 
1,885
Weighted average other
315
 
307
 
315
 
307

The Company’s convertible debt instruments are only convertible for specified periods upon the occurrence of certain events.  The convertible debentures due 2040 became convertible subsequent to the September 30, 2017 evaluation of the conversion criteria, and remained convertible for each subsequent quarterly evaluation prior to the June 29, 2019 evaluation.  The Company's convertible debt instruments are not currently convertible.  In periods that the convertible debt instruments are not convertible, the certain conditions which could trigger conversion of the debt instruments have been deemed to be non-substantive, and accordingly, the Company assumes the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of any of the convertible debt instruments in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the convertible instruments are included in the diluted earnings per share computation using the “treasury stock method” (similar to options and warrants) rather than the “if converted method” otherwise required for convertible debt.  Under the “treasury stock method,” Vishay calculates the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $12.63, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $17.31, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, and if the average market price is less than $31.47, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025.