XML 57 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
9 Months Ended
Sep. 29, 2012
Long-Term Debt [Abstract]  
Liability and equity of component of convertible senior debentures
The carrying values of the liability and equity components of the convertible debentures due 2042 are reflected in the Company’s consolidated condensed balance sheet as follows:
 
   
September 29,
2012
 
Liability component:
   
Principal amount of the debentures
 $150,000 
Unamortized discount
  (93,178)
Embedded derivative
  265 
Carrying value of liability component
 $57,087 
      
Equity component - net carrying value
 $57,874 

The carrying values of the liability and equity components of the convertible debentures due 2041 are reflected in the Company’s consolidated condensed balance sheets as follows:
 
   
September 29,
2012
  
December 31,
2011
 
Liability component:
      
Principal amount of the debentures
 $150,000  $150,000 
Unamortized discount
  (99,217)  (99,843)
Embedded derivative
  407   392 
Carrying value of liability component
 $51,190  $50,549 
          
Equity component - net carrying value
 $62,246  $62,246 

The carrying values of the liability and equity components of the convertible debentures due 2040 are reflected in the Company’s consolidated condensed balance sheets as follows:
 
   
September 29,
2012
  
December 31,
2011
 
Liability component:
      
Principal amount of the debentures
 $275,000  $275,000 
Unamortized discount
  (175,887)  (177,131)
Embedded derivative
  608   594 
Carrying value of liability component
 $99,721  $98,463 
          
Equity component - net carrying value
 $110,094  $110,094 

Schedule of long-term debt instruments
Long-term debt consists of the following:
 
   
September 29,
2012
  
December 31,
2011
 
        
Credit facility
 $86,000  $155,000 
Exchangeable unsecured notes, due 2102
  95,042   95,042 
Convertible senior debentures, due 2040
  99,721   98,463 
Convertible senior debentures, due 2041
  51,190   50,549 
Convertible senior debentures, due 2042
  57,087   - 
    389,040   399,054 
Less current portion
  -   - 
   $389,040  $399,054
Convertible debentures, interest expense
Interest expense related to the convertible debentures due 2042 is reflected on the consolidated condensed statements of operations as follows:
 
   
Fiscal quarter ended
  
Nine fiscal months ended
 
   
September 29, 2012
  
September 29, 2012
 
Contractual coupon interest
 $844  $1,135 
Non-cash amortization of debt discount
  216   290 
Non-cash amortization of deferred financing costs
  13   18 
Non-cash change in value of derivative liability
  (13)  29 
Total interest expense related to the debentures
 $1,060  $1,472 

Interest expense related to the convertible debentures due 2041 is reflected on the consolidated condensed statements of operations as follows:
 
   
Fiscal quarters ended
  
Nine fiscal months ended
 
   
September 29, 2012
  
October 1, 2011
  
September 29, 2012
  
October 1, 2011
 
Contractual coupon interest
 $844  $844  $2,532  $1,285 
Non-cash amortization of debt discount
  213   196   626   298 
Non-cash amortization of deferred financing costs
  12   12   36   18 
Non-cash change in value of derivative liability
  (19)  161   15   163 
Total interest expense related to the debentures
 $1,050  $1,213  $3,209  $1,764 
 
Interest expense related to the convertible debentures due 2040 is reflected on the consolidated condensed statements of operations as follows:
 
   
Fiscal quarters ended
  
Nine fiscal months ended
 
   
September 29, 2012
  
October 1, 2011
  
September 29, 2012
  
October 1, 2011
 
Contractual coupon interest
 $1,547  $1,547  $4,641  $4,641 
Non-cash amortization of debt discount
  423   391   1,244   1,150 
Non-cash amortization of deferred financing costs
  22   22   66   66 
Non-cash change in value of derivative liability
  47   270   14   278 
Total interest expense related to the debentures
 $2,039  $2,230  $5,965  $6,135