XML 44 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
6 Months Ended
Jul. 04, 2020
Long-Term Debt [Abstract]  
Long-term Debt Instruments
Long-term debt consists of the following:

 
July 4, 2020
   
December 31, 2019
 
             
Credit facility
 
$
-
   
$
-
 
Convertible senior notes, due 2025
   
451,169
     
509,128
 
Convertible senior debentures, due 2040
   
128
     
126
 
Convertible senior debentures, due 2041
   
1,058
     
6,677
 
Deferred financing costs
   
(13,861
)
   
(16,784
)
     
438,494
     
499,147
 
Less current portion
   
-
     
-
 
   
$
438,494
   
$
499,147
 
Key Facts and Terms of the Convertible Debt Instruments
The following table summarizes some key facts and terms regarding the outstanding convertible debt instruments as of July 4, 2020:

 
Convertible
Senior Notes
Due 2025
   
Convertible
Senior
Debentures
Due 2040
   
Convertible
Senior
Debentures
Due 2041
 
Issuance date
 
June 12, 2018
   
November 9, 2010
   
May 13, 2011
 
Maturity date
 
June 15, 2025
   
November 15, 2040
   
May 15, 2041
 
Principal amount as of July 4, 2020
 
$
524,230
   
$
300
   
$
2,640
 
Cash coupon rate (per annum)
   
2.25
%
   
2.25
%
   
2.25
%
Nonconvertible debt borrowing rate at issuance (per annum)
   
5.50
%
   
8.00
%
   
8.375
%
Conversion rate effective June 11, 2020 (per $1 principal amount)
   
31.8470
     
80.9286
     
59.0575
 
Effective conversion price effective June 11, 2020 (per share)
 
$
31.40
   
$
12.36
   
$
16.93
 
130% of the conversion price (per share)
 
$
40.82
   
$
16.07
   
$
22.01
 
Call date
   
n/a
   
November 20, 2020
   
May 20, 2021
 
Liability and Equity of Component of Convertible Debt Instruments
The carrying values of the liability and equity components of the convertible debt instruments are reflected in the Company’s consolidated condensed balance sheets as follows:

 
Principal
amount of the
debt
instruments
   
Unamortized
discount
   
Carrying
value of
liability
component
   
Equity
component
(including
temporary
equity) -net
carrying value
 
July 4, 2020
                       
Convertible senior notes due 2025
 
$
524,230
     
(73,061
)
 
$
451,169
   
$
74,495
 
Convertible senior debentures due 2040 and due 2041
 
$
2,940
     
(1,754
)
 
$
1,186
   
$
1,216
 
Total
 
$
527,170
   
$
(74,815
)
 
$
452,355
   
$
75,711
 
                                 
December 31, 2019
                               
Convertible senior notes due 2025
 
$
600,000
     
(90,872
)
 
$
509,128
   
$
85,262
 
Convertible senior debentures due 2040 and due 2041
 
$
17,190
     
(10,387
)
 
$
6,803
   
$
7,129
 
Total
 
$
617,190
   
$
(101,259
)
 
$
515,931
   
$
92,391
 
Convertible Debt Instruments, Interest Expense
Interest expense related to the convertible debt instruments is reflected on the consolidated condensed statements of operations for the fiscal quarters ended:

 
Contractual
coupon
interest
   
Non-cash
amortization
of debt
discount
   
Other non-cash
interest expense
   
Total interest
expense
related to the
debt
instruments
 
July 4, 2020
                       
Convertible senior notes due 2025
 
$
3,266
     
3,479
     
435
   
$
7,180
 
Convertible senior debentures
 
$
16
     
9
     
-
   
$
25
 
Total
 
$
3,282
   
$
3,488
   
$
435
   
$
7,205
 
                                 
June 29, 2019
                               
Convertible senior notes due 2025
 
$
3,375
     
3,442
     
454
   
$
7,271
 
Convertible senior debentures
 
$
119
     
53
     
(2
)
 
$
170
 
Total
 
$
3,494
   
$
3,495
   
$
452
   
$
7,441
 
Interest expense related to the convertible debt instruments is reflected on the consolidated condensed statements of operations for the six fiscal months ended:

 
Contractual
coupon
interest
   
Non-cash
amortization
of debt
discount
   
Other non-cash
interest expense
   
Total interest
expense related to the
debt
instruments
 
July 4, 2020
                       
Convertible senior notes due 2025
 
$
6,641
     
7,096
     
889
   
$
14,626
 
Convertible senior debentures
 
$
60
     
29
     
-
   
$
89
 
Total
 
$
6,701
   
$
7,125
   
$
889
   
$
14,715
 
                                 
June 29, 2019
                               
Convertible senior notes due 2025
 
$
6,750
     
6,868
     
908
   
$
14,526
 
Convertible senior debentures
 
$
267
     
117
     
(18
)
 
$
366
 
Total
 
$
7,017
   
$
6,985
   
$
890
   
$
14,892