0000103730-19-000017.txt : 20190509 0000103730-19-000017.hdr.sgml : 20190509 20190509075023 ACCESSION NUMBER: 0000103730-19-000017 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190508 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190509 DATE AS OF CHANGE: 20190509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VISHAY INTERTECHNOLOGY INC CENTRAL INDEX KEY: 0000103730 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPONENTS & ACCESSORIES [3670] IRS NUMBER: 381686453 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07416 FILM NUMBER: 19808816 BUSINESS ADDRESS: STREET 1: 63 LANCASTER AVENUE CITY: MALVERN STATE: PA ZIP: 19355 BUSINESS PHONE: 6106441300 MAIL ADDRESS: STREET 1: 63 LANCASTER AVENUE CITY: MALVERN STATE: PA ZIP: 19355 8-K 1 form8-k.htm VISHAY INTERTECHNOLOGY, INC. 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934


 
Date of Report (Date of earliest event reported)     May 8, 2019
   

Vishay Intertechnology, Inc.
 
(Exact name of registrant as specified in its charter)


Delaware
1-7416
38-1686453
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification Number)

   
63 Lancaster Avenue
Malvern, PA  19355-2143
19355-2143
(Address of Principal Executive Offices)
Zip Code
 
Registrant's telephone number, including area code    610-644-1300

 
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Securities registered pursuant to Section 12(b) of the Act:

 
Title of each class
 
Trading symbol
 
Name of exchange on which registered
 
Common stock, par value $0.10 per share
 VSH
 
New York Stock Exchange


 
Item 2.02 – Results of Operations and Financial Condition

On May 9, 2019, Vishay Intertechnology, Inc. ("the Company") issued a press release announcing its financial results for the fiscal quarter ended March 30, 2019.  A copy of the press release is attached as Exhibit 99.1 to this report.

Item 7.01 – Regulation FD Disclosure

Computational Guidance on Earnings Per Share Estimates

The Company frequently receives questions from analysts and stockholders regarding its diluted earnings per share ("EPS") computation.  The information furnished in this Form 8-K provides additional information on the impact of key variables on the EPS computation, particularly as they relate to the second fiscal quarter of 2019.

Accounting principles require that EPS be computed based on the weighted average shares outstanding ("basic"), and also assuming the issuance of potentially issuable shares (such as those subject to equity awards and convertible debt) if those potentially issuable shares would reduce EPS ("diluted").

The number of shares related to equity awards included in diluted EPS is based on the "Treasury Stock Method" prescribed in Financial Accounting Standards Board ("FASB") ASC Topic 260, Earnings Per Share ("FASB ASC Topic 260").  This method assumes a theoretical repurchase of shares using the unrecognized compensation expense and any other proceeds at a price equal to the issuer's average stock price during the related earnings period.   Accordingly, the number of shares includable in the calculation of diluted EPS in respect of equity awards is dependent on this average stock price and will increase as the average stock price increases.  This method is also utilized for net share settlement debt.

The number of shares includable in the calculation of diluted EPS in respect of conventional convertible or exchangeable securities is based on the "If Converted Method" prescribed in FASB ASC Topic 260.  This method assumes the conversion or exchange of these securities for shares of common stock.  In determining if convertible or exchangeable securities are dilutive, the interest savings (net of tax) subsequent to an assumed conversion are added back to net earnings.  The shares related to a convertible or exchangeable security are included in diluted EPS only if EPS as otherwise calculated is greater than the interest savings, net of tax, divided by the shares issuable upon exercise or conversion of the instrument ("incremental earnings per share").  Accordingly, the calculation of diluted EPS for these instruments is dependent on the level of net earnings.  Each series of convertible or exchangeable securities is considered individually and in sequence, starting with the series having the lowest incremental earnings per share, to determine if its effect is dilutive or anti-dilutive.

At the direction of its Board of Directors, Vishay intends to waive its rights to settle the principal amount of its convertible debt instruments, its 2.25% Convertible Senior Debentures due 2040 and due 2041, and its 2.25% Convertible Senior Notes due 2025, upon any conversion or repurchase of the debentures or notes, in shares of Vishay common stock.

Pursuant to the indentures governing the respective convertible debt instruments, Vishay has the right to pay the conversion value or purchase price for the convertible debt instruments in cash, Vishay common stock, or a combination of both.
 
If the convertible debt instruments are tendered for repurchase, Vishay will pay the repurchase price in cash, and if the convertible debt instruments are submitted for conversion, Vishay will value the shares issuable upon conversion and will pay in cash an amount equal to the principal amount of the converted debt instruments and will issue shares in respect of the conversion value in excess of the principal amount.

Vishay will consider its convertible debt instruments to be "net share settlement debt." Accordingly, its convertible debt instruments will be included in the diluted earnings per share computation using the "treasury stock method" (similar to options) rather than the "if converted method" otherwise required for convertible debt.  Under the "treasury stock method," Vishay will calculate the number of shares issuable under the terms of its convertible debt instruments based on the average market price of Vishay common stock during the period, and include that number in the total diluted shares figure for the period.

The Company currently has no potentially dilutive instruments included in the diluted EPS calculation using the "if converted method."


The following estimates of shares expected to be used in the calculation of diluted EPS consider the number of the Company's shares currently outstanding and the Company's convertible securities currently outstanding and their exercise and conversion features currently in effect.  The Company adjusts its calculation for the estimated effect of expected quarterly activity.  The estimates assume no share or convertible debt instrument repurchases during the second fiscal quarter of 2019.  Changes in these parameters or estimates could have a material impact on the calculation of diluted EPS.

The following estimates of shares expected to be used in the calculation of diluted EPS should be read in conjunction with the information on earnings per share in the Company's filings on Form 10-Q and Form 10-K.  These estimates are unaudited and are not necessarily indicative of the shares used in the diluted EPS computation for any prior period.  The estimates below are not necessarily indicative of the shares to be used in the quarterly diluted EPS computation for any period subsequent to the second fiscal quarter of 2019.  The Company assumes no duty to revise these estimates as a result of changes in the parameters on which they are based or any changes in accounting principles.  Also, the presentation is not intended as a forecast of EPS values or share prices of the Company's common stock for any period.

For the second fiscal quarter of 2019:

·
The Company has approximately 145 million shares issued and outstanding, including shares of common stock and class B common stock.

·
The number of shares included in diluted EPS related to restricted stock units does not vary significantly and is generally less than 1 million incremental shares.
 
·
The Company's Convertible Senior Debentures due 2040 are convertible at a conversion price of $12.71 per $1,000 principal amount, equivalent to 78.7076 shares per $1,000 principal amount.  There is $0.4 million principal amount of the debentures outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula:

S = [$350,000 / $1000] * [(P - $12.71) * 78.7076] / P

where

S = the number of shares to be included in diluted EPS, and
P = the average market price of Vishay common stock for the quarter.

If the average market price is less than $12.71, no shares will be included in the diluted earnings per share computation.

·
The Company's Convertible Senior Debentures due 2041 are convertible at a conversion price of $17.41 per $1,000 principal amount, equivalent to 57.4367 shares per $1,000 principal amount.  There is $20.8 million principal amount of the debentures outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula:

S = [$20,790,000 / $1000] * [(P - $17.41) * 57.4367] / P

where

S = the number of shares to be included in diluted EPS, and
P = the average market price of Vishay common stock for the quarter.

If the average market price is less than $17.41, no shares will be included in the diluted earnings per share computation.

 

·
The Company's Convertible Senior Notes due 2025 are convertible at a conversion price of $31.49 per $1,000 principal amount, equivalent to 31.7536 shares per $1,000 principal amount.  There is $600 million principal amount of the notes outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula:
    
 
      S = [$600,000,000 / $1000] * [(P - $31.49) * 31.7536] / P
 
where
 
S = the number of shares to be included in diluted EPS, and
P = the average market price of Vishay common stock for the quarter.
 
If the average market price is less than $31.49, no shares will be included in the diluted earnings per share computation.

Accordingly, the following table summarizes the approximate number of shares to be included in the denominator of the diluted EPS calculation assuming net earnings attributable to Vishay stockholders for various average stock prices (number of shares in millions):
 
Average Stock Price
   
Projected Diluted Shares
 
$
<27.00
     
145
 
$
27.00 - 32.00
     
146
 
$
33.00
     
147
 
$
34.00
     
147
 
$
35.00
     
148
 
 
Item 8.01 – Other Events
 
Cash Dividend Declaration

On May 8, 2019, Vishay declared a quarterly cash dividend of $0.095 per share of common stock and Class B common stock outstanding payable on June 27, 2019 to stockholders of record at the close of business on June 13, 2019. A copy of the press release announcing the dividend declaration is attached as Exhibit 99.2 to this report.

Item 9.01 – Financial Statements and Exhibits
 
(d) Exhibits
Exhibit No.
 
Description
      
   
  99.2
  Press release dated May 8, 2019


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Date: May 9, 2019

 
VISHAY INTERTECHNOLOGY, INC.

 
By:
/s/ Lori Lipcaman
 

 
Name:
Lori Lipcaman
   
 
Title:
Executive Vice President and
   
Chief Financial Officer
 

EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1
Exhibit 99.1
 
VISHAY REPORTS RESULTS FOR FIRST QUARTER 2019


·
Revenues for Q1 2019 of $745 million
·
Gross Margin Q1 of 28.3%
·
Operating Margin Q1 of 14.5%
·
EPS Q1 of $0.52
·
Adjusted EPS Q1 of $0.51
·
Free cash for trailing 12 months Q1 2019 of $109 million
·
Guidance for Q2 2019 for revenues of $700 to $740 million and gross margins of 26% to 27% at Q1 exchange rates

MALVERN, PENNSYLVANIA – May 9, 2019 – Vishay Intertechnology, Inc. (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter ended March 30, 2019.

Revenues for the fiscal quarter ended March 30, 2019 were $745.2 million, compared to $775.9 million for the fiscal quarter ended December 31, 2018, and $716.8 million for the fiscal quarter ended March 31, 2018.  Net earnings attributable to Vishay stockholders for the fiscal quarter ended March 30, 2019 were $75.5 million, or $0.52 per diluted share, compared to $102.4 million, or $0.69 per diluted share for the fiscal quarter ended December 31, 2018, and $62.4 million, or $0.39 per diluted share for the fiscal quarter ended March 31, 2018.

As summarized on the attached reconciliation schedule, all periods presented include items affecting comparability.  Adjusted earnings per diluted share, which exclude these items net of tax and the unusual tax items, were $0.51, $0.58, and $0.40 for the fiscal quarters ended March 30, 2019, December 31, 2018, and March 31, 2018, respectively.

Commenting on the results for the first quarter 2019, Dr. Gerald Paul, President and Chief Executive Officer, stated, “The first quarter 2019 results are in line with the past two excellent years. While most of our end markets continued to be friendly, we saw a substantial increase of inventories in the supply chain. We seem to be entering a phase of normalization of backlogs and inventories of our products at distributors. In the short-term, the anticipated inventory reductions of distributors will negatively impact our revenues, as reflected in our guidance. At the same time, we had a book-to-bill for OEM of again substantially above 1.”

Commenting on the outlook Dr. Paul stated, “For the second quarter, we guide for revenues of $700 to $740 million and gross margins of 26% to 27% at the exchange rates for the first quarter.”

A conference call to discuss Vishay’s first quarter financial results is scheduled for Thursday, May 9, 2019 at 9:00 a.m. ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 8555287.

There will be a replay of the conference call from 12:00 p.m. ET on Thursday, May 9, 2019 through 11:59 p.m. ET on Thursday, May 16, 2019. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 8555287.

A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.


About Vishay

Vishay Intertechnology, Inc., a Fortune 1000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay's product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at www.vishay.com.

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted operating margin and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, inventories, product demand, manufacturing capacities, global growth markets generally and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.




VISHAY INTERTECHNOLOGY, INC.
                 
Summary of Operations
                 
(Unaudited - In thousands, except per share amounts)
                 
                   
   
Fiscal quarters ended
 
   
March 30, 2019
   
December 31, 2018
   
March 31, 2018
 
                   
Net revenues
 
$
745,159
   
$
775,892
   
$
716,795
 
Costs of products sold
   
534,000
     
556,202
     
511,495
 
Gross profit
   
211,159
     
219,690
     
205,300
 
  Gross margin
   
28.3
%
   
28.3
%
   
28.6
%
                         
Selling, general, and administrative expenses
   
103,424
     
100,023
     
101,238
 
Operating income
   
107,735
     
119,667
     
104,062
 
  Operating margin
   
14.5
%
   
15.4
%
   
14.5
%
                         
Other income (expense):
                       
  Interest expense
   
(8,392
)
   
(9,818
)
   
(7,677
)
  Other components of net periodic pension cost
   
(3,396
)
   
(2,782
)
   
(3,519
)
  Other
   
5,308
     
2,597
     
(847
)
  Loss on early extinguishment of debt
   
(1,307
)
   
(9,274
)
   
-
 
  Total other income (expense) - net
   
(7,787
)
   
(19,277
)
   
(12,043
)
                         
Income before taxes
   
99,948
     
100,390
     
92,019
 
                         
Income taxes
   
24,307
     
(2,269
)
   
29,474
 
                         
Net earnings
   
75,641
     
102,659
     
62,545
 
                         
Less: net earnings attributable to noncontrolling interests
   
182
     
240
     
179
 
                         
Net earnings attributable to Vishay stockholders
 
$
75,459
   
$
102,419
   
$
62,366
 
                         
Basic earnings per share attributable to Vishay stockholders
 
$
0.52
   
$
0.71
   
$
0.43
 
                         
Diluted earnings per share attributable to Vishay stockholders
 
$
0.52
   
$
0.69
   
$
0.39
 
                         
Weighted average shares outstanding - basic
   
144,554
     
144,384
     
144,327
 
                         
Weighted average shares outstanding - diluted
   
145,289
     
148,378
     
159,502
 
                         
Cash dividends per share
 
$
0.0850
   
$
0.0850
   
$
0.0675
 




VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets
           
(In thousands)
           
             
   
March 30, 2019
   
December 31, 2018
 
   
(Unaudited)
       
Assets
           
Current assets:
           
  Cash and cash equivalents
 
$
749,426
   
$
686,032
 
  Short-term investments
   
8,411
     
78,286
 
  Accounts receivable, net
   
391,960
     
397,020
 
  Inventories:
               
    Finished goods
   
137,317
     
138,112
 
    Work in process
   
194,617
     
190,982
 
    Raw materials
   
148,293
     
150,566
 
  Total inventories
   
480,227
     
479,660
 
                 
  Prepaid expenses and other current assets
   
141,555
     
142,888
 
Total current assets
   
1,771,579
     
1,783,886
 
                 
Property and equipment, at cost:
               
  Land
   
74,499
     
87,622
 
  Buildings and improvements
   
569,395
     
619,445
 
  Machinery and equipment
   
2,525,394
     
2,510,001
 
  Construction in progress
   
119,470
     
125,109
 
  Allowance for depreciation
   
(2,339,944
)
   
(2,373,176
)
     
948,814
     
969,001
 
                 
Right of use assets
   
96,281
     
-
 
                 
Goodwill
   
150,628
     
147,480
 
                 
Other intangible assets, net
   
67,524
     
65,688
 
                 
Other assets
   
146,224
     
140,143
 
     Total assets
 
$
3,181,050
   
$
3,106,198
 




VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets (continued)
           
(In thousands)
           
             
   
March 30, 2019
   
December 31, 2018
 
   
(Unaudited)
       
             
Liabilities and stockholders' equity
           
Current liabilities:
           
  Notes payable to banks
 
$
18
   
$
18
 
  Trade accounts payable
   
192,221
     
218,322
 
  Payroll and related expenses
   
135,821
     
141,670
 
  Lease liabilities
   
14,760
     
-
 
  Other accrued expenses
   
160,756
     
229,660
 
  Income taxes
   
70,653
     
54,436
 
Total current liabilities
   
574,229
     
644,106
 
                 
Long-term debt less current portion
   
492,830
     
494,509
 
U.S. transition tax payable
   
154,953
     
154,953
 
Deferred income taxes
   
86,209
     
85,471
 
Long-term lease liabilities
   
86,684
     
-
 
Other liabilities
   
79,492
     
79,489
 
Accrued pension and other postretirement costs
   
254,835
     
260,984
 
Total liabilities
   
1,729,232
     
1,719,512
 
                 
Redeemable convertible debentures
   
206
     
2,016
 
                 
Equity:
               
Vishay stockholders' equity
               
  Common stock
   
13,234
     
13,212
 
  Class B convertible common stock
   
1,210
     
1,210
 
  Capital in excess of par value
   
1,425,101
     
1,436,011
 
  Retained earnings (accumulated deficit)
   
24,922
     
(61,258
)
  Accumulated other comprehensive income (loss)
   
(15,323
)
   
(6,791
)
  Total Vishay stockholders' equity
   
1,449,144
     
1,382,384
 
Noncontrolling interests
   
2,468
     
2,286
 
Total equity
   
1,451,612
     
1,384,670
 
Total liabilities, temporary equity, and equity
 
$
3,181,050
   
$
3,106,198
 




VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Statements of Cash Flows
           
(Unaudited - in thousands)
           
   
Three fiscal months ended
 
   
March 30, 2019
   
March 31, 2018
 
             
Operating activities
           
Net earnings
 
$
75,641
   
$
62,545
 
Adjustments to reconcile net earnings (loss) to
               
    net cash provided by operating activities:
               
      Depreciation and amortization
   
40,428
     
40,558
 
      (Gain) loss on disposal of property and equipment
   
(173
)
   
(176
)
      Accretion of interest on convertible debt instruments
   
3,490
     
1,309
 
      Inventory write-offs for obsolescence
   
6,967
     
5,457
 
      Loss on early extinguishment of debt
   
1,307
     
-
 
      Deferred income taxes
   
(2,614
)
   
7,014
 
      Other
   
(1,744
)
   
2,908
 
      Changes in operating assets and liabilities, net of effects of businesses acquired
   
(43,784
)
   
(72,756
)
Net cash provided by operating activities
   
79,518
     
46,859
 
                 
Investing activities
               
Purchase of property and equipment
   
(36,367
)
   
(28,273
)
Proceeds from sale of property and equipment
   
395
     
184
 
Purchase of businesses, net of cash acquired
   
(11,862
)
   
(12,072
)
Purchase of short-term investments
   
(1,920
)
   
(39,243
)
Maturity of short-term investments
   
71,455
     
93,194
 
Other investing activities
   
2,893
     
(935
)
Net cash provided by investing activities
   
24,594
     
12,855
 
                 
Financing activities
               
Repurchase of convertible debentures
   
(22,695
)
   
-
 
Net proceeds (payments) on revolving credit lines
   
-
     
34,000
 
Net changes in short-term borrowings
   
-
     
52
 
Dividends paid to common stockholders
   
(11,249
)
   
(8,918
)
Dividends paid to Class B common stockholders
   
(1,028
)
   
(817
)
Cash withholding taxes paid when shares withheld for vested equity awards
   
(2,659
)
   
(2,297
)
Net cash provided by (used in) financing activities
   
(37,631
)
   
22,020
 
Effect of exchange rate changes on cash and cash equivalents
   
(3,087
)
   
9,825
 
                 
Net increase in cash and cash equivalents
   
63,394
     
91,559
 
                 
Cash and cash equivalents at beginning of period
   
686,032
     
748,032
 
Cash and cash equivalents at end of period
 
$
749,426
   
$
839,591
 




VISHAY INTERTECHNOLOGY, INC.
                 
Reconciliation of Adjusted Earnings Per Share
                 
(Unaudited - In thousands, except per share amounts)
                 
   
Fiscal quarters ended
 
   
March 30, 2019
   
December 31, 2018
   
March 31, 2018
 
                   
GAAP net earnings attributable to Vishay stockholders
 
$
75,459
   
$
102,419
   
$
62,366
 
                         
Reconciling items affecting other income (expense):
                       
Loss on early extinguishment of debt
 
$
1,307
   
$
9,274
   
$
-
 
                         
Reconciling items affecting tax expense (benefit):
                       
Change in deferred taxes due to early extinguishment of debt
 
$
(1,312
)
 
$
(20,914
)
 
$
-
 
Effects of cash repatriation program
   
(585
)
   
(3,037
)
   
1,316
 
Tax effects of pre-tax items above
   
(290
)
   
(2,028
)
   
-
 
                         
Adjusted net earnings
 
$
74,579
   
$
85,714
   
$
63,682
 
                         
Adjusted weighted average diluted shares outstanding
   
145,289
     
148,378
     
159,502
 
                         
Adjusted earnings per diluted share
 
$
0.51
   
$
0.58
   
$
0.40
 




VISHAY INTERTECHNOLOGY, INC.
                 
Reconciliation of Free Cash
                 
(Unaudited - In thousands)
                 
   
Fiscal quarters ended
 
   
March 30, 2019
   
December 31, 2018
   
March 31, 2018
 
Net cash provided by operating activities
 
$
79,518
   
$
149,615
   
$
46,859
 
Proceeds from sale of property and equipment
   
395
     
47,106
     
184
 
Less: Capital expenditures
   
(36,367
)
   
(103,508
)
   
(28,273
)
Free cash
 
$
43,546
   
$
93,213
   
$
18,770
 




VISHAY INTERTECHNOLOGY, INC.
                 
Reconciliation of EBITDA and Adjusted EBITDA
             
(Unaudited - In thousands)
                 
   
Fiscal quarters ended
 
   
March 30, 2019
   
December 31, 2018
   
March 31, 2018
 
                   
GAAP net earnings attributable to Vishay stockholders
 
$
75,459
   
$
102,419
   
$
62,366
 
Net earnings attributable to noncontrolling interests
   
182
     
240
     
179
 
Net earnings
 
$
75,641
   
$
102,659
   
$
62,545
 
                         
Interest expense
 
$
8,392
   
$
9,818
   
$
7,677
 
Interest income
   
(2,199
)
   
(3,638
)
   
(2,036
)
Income taxes
   
24,307
     
(2,269
)
   
29,474
 
Depreciation and amortization
   
40,428
     
39,975
     
40,558
 
EBITDA
 
$
146,569
   
$
146,545
   
$
138,218
 
                         
Reconciling items
                       
Loss on early extinguishment of debt
 
$
1,307
   
$
9,274
   
$
-
 
                         
Adjusted EBITDA
 
$
147,876
   
$
155,819
   
$
138,218
 
                         
Adjusted EBITDA margin**
   
19.8
%
   
20.1
%
   
19.3
%
                         
** Adjusted EBITDA as a percentage of net revenues
                 

Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300

EX-99.2 3 exhibit99-2.htm EXHIBIT 99.2
Exhibit 99.2


Vishay Intertechnology Increases Quarterly Dividend By 12%

MALVERN, PENNSYLVANIA – May 8, 2019 Vishay Intertechnology, Inc. (NYSE: VSH), announced today that the Company's Board of Directors declared a dividend of $0.095 per share of common stock and Class B common stock, a 12% increase over the previous quarter's dividend, to be paid on June 27, 2019 to stockholders of record as of the close of business on June 13, 2019. Future dividends will be subject to Board approval.

"Our confidence in the long-term outlook of our business, and our historically strong cash generation in good times as well as in bad, enables us to declare this dividend increase,” said Marc Zandman, Executive Chairman of the Board and Chief Business Development Officer.  “We are proud of the financial health of our Company and are pleased to be in a position to return cash to our stockholders.”

About Vishay
Vishay Intertechnology, Inc., a Fortune 1000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay's product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.

Forward-Looking Statements
Statements contained herein that relate to the Company's future performance, including statements with respect to quarterly cash dividends, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "project," "intend," "could," "should," or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300