XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Sep. 29, 2018
Earnings Per Share [Abstract]  
Earnings Per Share
Note 11 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share attributable to Vishay stockholders (shares in thousands):

  
Fiscal quarters ended
  
Nine fiscal months ended
 
  
September 29, 2018
  
September 30, 2017
  
September 29, 2018
  
September 30, 2017
 
             
Numerator:
            
Net earnings attributable to Vishay stockholders
 
$
77,876
  
$
64,404
  
$
243,339
  
$
157,313
 
                 
Denominator:
                
Denominator for basic earnings per share:
                
Weighted average shares
  
144,215
   
145,572
   
144,197
   
145,973
 
Outstanding phantom stock units
  
168
   
156
   
167
   
155
 
Adjusted weighted average shares
  
144,383
   
145,728
   
144,364
   
146,128
 
                 
Effect of dilutive securities:
                
Convertible and exchangeable debt instruments
  
8,062
   
10,480
   
11,827
   
9,160
 
Restricted stock units
  
501
   
493
   
511
   
338
 
Dilutive potential common shares
  
8,563
   
10,973
   
12,338
   
9,498
 
                 
Denominator for diluted earnings per share:
                
Adjusted weighted average shares - diluted
  
152,946
   
156,701
   
156,702
   
155,626
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
0.54
  
$
0.44
  
$
1.69
  
$
1.08
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.51
  
$
0.41
  
$
1.55
  
$
1.01
 

Diluted earnings (loss) per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

  
Fiscal quarters ended
  
Nine fiscal months ended
 
  
September 29, 2018
  
September 30, 2017
  
September 29, 2018
  
September 30, 2017
 
Convertible debt:
            
Convertible Senior Debentures, due 2041
  
-
   
8,401
   
-
   
8,371
 
Convertible Senior Notes, due 2025
  
19,052
   
-
   
7,607
   
-
 
Weighted average other
  
307
   
379
   
307
   
514
 

The Company's convertible debt instruments are only convertible for specified periods upon the occurrence of certain events.  The convertible debentures due 2042 became convertible subsequent to the December 31, 2016 evaluation of the conversion criteria, and have remained convertible for each subsequent quarterly evaluation through the September 29, 2018 evaluation.  The convertible debentures due 2040 became convertible subsequent to the September 30, 2017 evaluation of the conversion criteria, and have remained convertible for each subsequent quarterly evaluation through the September 29, 2018 evaluation.  In periods that the debentures are not convertible, the certain conditions which could trigger conversion of the remaining debentures have been deemed to be non-substantive, and accordingly, the Company assumes the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of the convertible senior debentures, due 2040, due 2041, and due 2042, and the convertible senior notes, due 2025, in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the convertible instruments are included in the diluted earnings per share computation using the "treasury stock method" (similar to options and warrants) rather than the "if converted method" otherwise required for convertible debt.  Under the "treasury stock method," Vishay calculates the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $12.81, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $17.56, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, if the average market price is less than $10.90, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2042, and if the average market price is less than $31.49, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025.