XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share
Note 11 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share attributable to Vishay stockholders (shares in thousands):

  
Fiscal quarters ended
  
Six fiscal months ended
 
  
June 30, 2018
  
July 1, 2017
  
June 30, 2018
  
July 1, 2017
 
             
Numerator:
            
Net earnings attributable to Vishay stockholders
 
$
103,097
  
$
56,190
  
$
165,463
  
$
92,909
 
                 
Denominator:
                
Denominator for basic earnings per share:
                
Weighted average shares
  
144,215
   
146,226
   
144,188
   
146,173
 
Outstanding phantom stock units
  
167
   
155
   
167
   
155
 
Adjusted weighted average shares
  
144,382
   
146,381
   
144,355
   
146,328
 
                 
Effect of dilutive securities:
                
Convertible and exchangeable debt instruments
  
12,810
   
8,651
   
13,710
   
8,500
 
Restricted stock units
  
465
   
268
   
515
   
260
 
Dilutive potential common shares
  
13,275
   
8,919
   
14,225
   
8,760
 
                 
Denominator for diluted earnings per share:
                
Adjusted weighted average shares - diluted
  
157,657
   
155,300
   
158,580
   
155,088
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
0.71
  
$
0.38
  
$
1.15
  
$
0.63
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.65
  
$
0.36
  
$
1.04
  
$
0.60
 

Diluted earnings (loss) per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

  
Fiscal quarters ended
  
Six fiscal months ended
 
  
June 30, 2018
  
July 1, 2017
  
June 30, 2018
  
July 1, 2017
 
Convertible debt:
            
Convertible Senior Debentures, due 2041
  
-
   
8,371
   
-
   
8,356
 
Convertible Senior Notes, due 2025
  
3,769
   
-
   
1,885
   
-
 
Weighted average other
  
307
   
581
   
307
   
581
 

The Company's convertible debt instruments are only convertible for specified periods upon the occurrence of certain events.  The convertible debentures due 2042 became convertible subsequent to the December 31, 2016 evaluation of the conversion criteria, and have remained convertible for each subsequent quarterly evaluation through the June 30, 2018 evaluation.  The convertible debentures due 2040 became convertible subsequent to the September 30, 2017 evaluation of the conversion criteria, and have remained convertible for each subsequent quarterly evaluation through the June 30, 2018 evaluation.  In periods that the debentures are not convertible, the certain conditions which could trigger conversion of the remaining debentures have been deemed to be non-substantive, and accordingly, the Company assumes the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of the convertible senior debentures, due 2040, due 2041, and due 2042, and the convertible senior notes, due 2025, in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the convertible instruments are included in the diluted earnings per share computation using the "treasury stock method" (similar to options and warrants) rather than the "if converted method" otherwise required for convertible debt.  Under the "treasury stock method," Vishay calculates the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $12.86, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $17.63, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, if the average market price is less than $10.94, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2042, and if the average market price is less than $31.49, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025.