XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt
3 Months Ended
Mar. 31, 2018
Long-Term Debt [Abstract]  
Long-Term Debt
Note 6 – Long-Term Debt
 
Long-term debt consists of the following:

  
March 31, 2018
  
December 31, 2017
 
       
Credit facility
 
$
184,000
  
$
150,000
 
Convertible senior debentures, due 2040
  
111,157
   
110,412
 
Convertible senior debentures, due 2041
  
57,031
   
56,641
 
Convertible senior debentures, due 2042
  
62,853
   
62,518
 
Deferred financing costs
  
(8,656
)
  
(9,101
)
   
406,385
   
370,470
 
Less current portion
  
-
   
-
 
  
$
406,385
  
$
370,470
 

Convertible Senior Debentures

Vishay currently has three issuances of convertible senior debentures outstanding with generally congruent terms.  The quarterly cash dividend program of the Company results in adjustments to the conversion rate and effective conversion price for each issuance of the Company's convertible senior debentures effective as of the ex-dividend date of each cash dividend.

The following table summarizes some key facts and terms regarding the three series of outstanding convertible senior debentures following the adjustment made to the conversion rate of the debentures on the ex-dividend date of the March 29, 2018 dividend payment:

  
Due 2040
  
Due 2041
  
Due 2042
 
Issuance date
 
November 9, 2010
  
May 13, 2011
  
May 31, 2012
 
Maturity date
 
November 15, 2040
  
May 15, 2041
  
June 1, 2042
 
Principal amount
 
$
275,000
  
$
150,000
  
$
150,000
 
Cash coupon rate (per annum)
  
2.25
%
  
2.25
%
  
2.25
%
Nonconvertible debt borrowing rate at issuance (per annum)
  
8.00
%
  
8.375
%
  
7.50
%
Conversion rate effective March 14, 2018 (per $1 principal amount)
  
77.4680
   
56.5321
   
91.0838
 
Effective conversion price effective March 14, 2018 (per share)
 
$
12.91
  
$
17.69
  
$
10.98
 
130% of the conversion price (per share)
 
$
16.78
  
$
23.00
  
$
14.27
 
Call date
 
November 20, 2020
  
May 20, 2021
  
June 7, 2022
 

Prior to three months before the maturity date, the holders may only convert their debentures under the following circumstances: (1) during any fiscal quarter after the first full quarter subsequent to issuance, if the sale price of Vishay common stock reaches 130% of the conversion price for a specified period; (2) the trading price of the debentures falls below 98% of the product of the sale price of Vishay's common stock and the conversion rate for a specified period; (3) Vishay calls any or all of the debentures for redemption, at any time prior to the close of business on the third scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events.

The convertible debentures due 2042 became convertible subsequent to the December 31, 2016 evaluation of the conversion criteria, and have remained convertible for each subsequent quarterly evaluation through the March 31, 2018 evaluation, due to the sale price of Vishay's common stock exceeding 130% of the conversion price for the applicable periods.  The convertible debentures due 2040 became convertible subsequent to the September 30, 2017 evaluation of the conversion criteria, and have remained convertible for each subsequent quarterly evaluation through the March 31, 2018 evaluation, due to the sale price of Vishay's common stock exceeding 130% of the conversion price for the applicable periods.  The debentures due 2040 and due 2042 will remain convertible until June 30, 2018, at which time the conversion criteria will be reevaluated.  At the direction of its Board of Directors, the Company intends, upon future conversion of any of the convertible senior debentures, to repay the principal amounts of the convertible senior debentures in cash and settle any additional amounts in shares of Vishay common stock. The excess of the amount that the Company would pay to the holders of the debentures due 2040 and due 2042 upon conversion over the carrying value of the liability component of the debentures currently convertible has been reclassified as temporary equity on the consolidated condensed financial statements. The Company intends to finance the principal amount of any converted debentures using borrowings under its credit facility. Accordingly, the debt component of the convertible debentures due 2040 and due 2042 continues to be classified as a non-current liability on the consolidated condensed balance sheets.

GAAP requires an issuer to separately account for the liability and equity components of the instrument in a manner that reflects the issuer's nonconvertible debt borrowing rate when interest costs are recognized in subsequent periods.  The resulting discount on the debt is amortized as non-cash interest expense in future periods.

The carrying values of the liability and equity components of the convertible debentures are reflected in the Company's consolidated condensed balance sheets as follows:

  
Principal amount of
the debentures
  
Unamortized discount
  
Embedded derivative
  
Carrying value of liability component
  
Equity component (including temporary equity) - net carrying value
 
March 31, 2018
               
Due 2040
 
$
275,000
   
(164,143
)
  
300
  
$
111,157
  
$
110,094
 
Due 2041
 
$
150,000
   
(93,239
)
  
270
  
$
57,031
  
$
62,246
 
Due 2042
 
$
150,000
   
(87,276
)
  
129
  
$
62,853
  
$
57,874
 
Total
 
$
575,000
  
$
(344,658
)
 
$
699
  
$
231,041
  
$
230,214
 
                     
December 31, 2017
                    
Due 2040
 
$
275,000
   
(164,794
)
  
206
  
$
110,412
  
$
110,094
 
Due 2041
 
$
150,000
   
(93,573
)
  
214
  
$
56,641
  
$
62,246
 
Due 2042
 
$
150,000
   
(87,600
)
  
118
  
$
62,518
  
$
57,874
 
Total
 
$
575,000
  
$
(345,967
)
 
$
538
  
$
229,571
  
$
230,214
 

Interest is payable on the debentures semi-annually at the cash coupon rate; however, the remaining debt discount is being amortized as additional non-cash interest expense using an effective annual interest rate equal to the Company's estimated nonconvertible debt borrowing rate at the time of issuance.  In addition to ordinary interest, contingent interest will accrue in certain circumstances relating to the trading price of the debentures and under certain other circumstances beginning ten years subsequent to issuance.

Interest expense related to the debentures is reflected on the consolidated condensed statements of operations for the fiscal quarters ended:

  
Contractual
coupon interest
  
Non-cash amortization of debt discount
  
Non-cash amortization of deferred financing costs
  
Non-cash change in value of derivative liability
  
Total interest expense related to the debentures
 
March 31, 2018
               
Due 2040
 
$
1,547
   
651
   
22
   
94
  
$
2,314
 
Due 2041
 
$
844
   
334
   
12
   
56
  
$
1,246
 
Due 2042
 
$
844
   
324
   
13
   
11
  
$
1,192
 
Total
 
$
3,235
  
$
1,309
  
$
47
  
$
161
  
$
4,752
 
                     
April 1, 2017
                    
Due 2040
 
$
1,547
   
602
   
22
   
(25
)
 
$
2,146
 
Due 2041
 
$
844
   
308
   
12
   
2
  
$
1,166
 
Due 2042
 
$
844
   
301
   
13
   
(4
)
 
$
1,154
 
Total
 
$
3,235
  
$
1,211
  
$
47
  
$
(27
)
 
$
4,466